WAHL AS

3370 VIKERSUND

Finances

Return on Equity

170,08 %

Current Ratio

1,52

Debt-to-Equity Ratio

1,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 146 000	5 769 000	5 474 000	5 235 000
Net Income	24 410 000	1 855 000	1 458 000	1 459 000
Total Assets	36 284 000	53 716 000	55 952 000	55 310 000
Total Equity	14 352 000	12 442 000	11 559 000	11 101 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 146 000	5 769 000	5 474 000	5 235 000
Expenditure	2 180 000	2 165 000	2 230 000	1 809 000
Operating Profit	5 965 000	3 604 000	3 244 000	3 426 000
Financial Income	20 842 000	23 000	31 000	47 000
Financial Costs	1 134 000	1 241 000	1 405 000	1 601 000
Financial Balance	19 708 000	−1 218 000	−1 374 000	−1 554 000
Earnings Before Tax	25 674 000	2 386 000	1 870 000	1 871 000
Tax	1 264 000	530 000	411 000	412 000
Net Income	24 410 000	1 855 000	1 458 000	1 459 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 230 000	46 180 000	51 685 000	52 002 000
Total Current Assets	6 054 000	7 536 000	4 267 000	3 307 000
Total Assets	36 284 000	53 716 000	55 952 000	55 310 000
Total Retained Equity	11 328 000	9 418 000	8 568 000	8 110 000
Total Equity	14 352 000	12 442 000	11 559 000	11 101 000
Total Long-Term Debt	17 937 000	39 128 000	42 232 000	43 229 000
Total Current Debt	3 995 000	2 145 000	2 160 000	979 000
Total Equity and Debt	36 284 000	53 716 000	55 952 000	55 310 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 146 000	5 769 000	5 474 000	5 235 000
Revenue	8 146 000	5 769 000	5 474 000	5 235 000
Cost of Goods Sold	0	0	0	0
Salary Costs	746 000	739 000	759 000	390 000
Depreciation	655 000	807 000	892 000	861 000
Impairment	0	0	0	0
Expenditure	2 180 000	2 165 000	2 230 000	1 809 000
Operating Profit	5 965 000	3 604 000	3 244 000	3 426 000
Financial Income	20 842 000	23 000	31 000	47 000
Financial Costs	1 134 000	1 241 000	1 405 000	1 601 000
Financial Balance	19 708 000	−1 218 000	−1 374 000	−1 554 000
Dividends	22 500 000	1 000 000	1 000 000	0
Net Income	24 410 000	1 855 000	1 458 000	1 459 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 105 000	45 660 000	49 924 000	50 486 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	617 000	51 000	1 364 000	1 151 000
Total Tangible Assets	29 722 000	45 710 000	51 288 000	51 637 000
Total Fiancial Fixed Assets	507 000	469 000	397 000	365 000
Total Fixed Assets	30 230 000	46 180 000	51 685 000	52 002 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 004 000	3 735 000	4 210 000	3 260 000
Total Current Assets	6 054 000	7 536 000	4 267 000	3 307 000
Total Assets	36 284 000	53 716 000	55 952 000	55 310 000
Total Equity	14 352 000	12 442 000	11 559 000	11 101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 937 000	39 128 000	42 232 000	43 229 000
Creditors	279 000	35 000	29 000	12 000
Unpaid Taxes	248 000	238 000	304 000	216 000
Dividends	22 500 000	1 000 000	1 000 000	0
Other Current Debt	416 000	394 000	467 000	335 000
Total Current Debt	3 995 000	2 145 000	2 160 000	979 000
Total Equity and Debt	36 284 000	53 716 000	55 952 000	55 310 000

Financial indicators	2022	2021	2020	2019
Return on Equity	170,08 %	14,91 %	12,61 %	13,14 %
Debt-to-Equity Ratio	1,25	3,14	3,65	3,89
Operating Profit Margin	73,23 %	62,47 %	59,26 %	65,44 %
Current Ratio	1,52	3,51	1,98	3,38
Quick Ratio	1,52	3,51	1,98	3,38
Equity Ratio	0,4	0,23	0,21	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %