EIERSEKSJONSSAMEIET KVITBEKKGATE 39 OG 41

2321 HAMAR

Finances

Share Ownership

Return on Equity

22,11 %

Current Ratio

5,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 057 000	1 694 000	1 411 000	1 399 000
Net Income	210 000	123 000	153 000	29 000
Total Assets	1 143 000	886 000	788 000	674 000
Total Equity	950 000	740 000	617 000	464 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 057 000	1 694 000	1 411 000	1 399 000
Expenditure	1 854 000	1 575 000	1 265 000	1 378 000
Operating Profit	203 000	119 000	146 000	21 000
Financial Income	7 000	5 000	6 000	8 000
Financial Costs	0	0	0	0
Financial Balance	7 000	5 000	6 000	8 000
Earnings Before Tax	210 000	123 000	153 000	29 000
Tax	0	0	0	0
Net Income	210 000	123 000	153 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	122 000	115 000	140 000	164 000
Total Current Assets	1 021 000	771 000	649 000	509 000
Total Assets	1 143 000	886 000	788 000	674 000
Total Retained Equity	950 000	740 000	617 000	464 000
Total Equity	950 000	740 000	617 000	464 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	193 000	146 000	171 000	209 000
Total Equity and Debt	1 143 000	886 000	788 000	674 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 057 000	1 694 000	1 411 000	1 399 000
Revenue	2 057 000	1 694 000	1 411 000	1 399 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	57 000	55 000	57 000
Depreciation	30 000	25 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	1 854 000	1 575 000	1 265 000	1 378 000
Operating Profit	203 000	119 000	146 000	21 000
Financial Income	7 000	5 000	6 000	8 000
Financial Costs	0	0	0	0
Financial Balance	7 000	5 000	6 000	8 000
Dividends	0	0	0	0
Net Income	210 000	123 000	153 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	164 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	122 000	115 000	140 000	0
Total Tangible Assets	122 000	115 000	140 000	164 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	122 000	115 000	140 000	164 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	895 000	664 000	624 000	359 000
Total Current Assets	1 021 000	771 000	649 000	509 000
Total Assets	1 143 000	886 000	788 000	674 000
Total Equity	950 000	740 000	617 000	464 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	85 000	22 000	85 000	167 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	107 000	123 000	87 000	43 000
Total Current Debt	193 000	146 000	171 000	209 000
Total Equity and Debt	1 143 000	886 000	788 000	674 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,11 %	16,62 %	24,8 %	6,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,87 %	7,02 %	10,35 %	1,5 %
Current Ratio	5,29	5,28	3,8	2,44
Quick Ratio	5,29	5,28	3,8	2,44
Equity Ratio	0,83	0,84	0,78	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table