STOLT TANKERS NORWAY AS

0151 OSLO

Finances

Return on Equity

72,57 %

Current Ratio

0,39

Debt-to-Equity Ratio

−34,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−18 214 000	306 000	−1 646 000	1 018 000
Total Assets	851 792 000	42 192 000	42 197 000	42 201 000
Total Equity	−25 098 000	−6 884 000	−7 189 000	−5 543 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	214 000	201 000	86 000	73 000
Operating Profit	−214 000	−201 000	−86 000	−73 000
Financial Income	18 624 000	3 054 000	2 132 000	4 359 000
Financial Costs	36 625 000	2 548 000	3 693 000	3 268 000
Financial Balance	−18 001 000	506 000	−1 561 000	1 091 000
Earnings Before Tax	−18 214 000	306 000	−1 646 000	1 018 000
Tax	0	0	0	0
Net Income	−18 214 000	306 000	−1 646 000	1 018 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	851 715 000	42 112 000	42 112 000	42 112 000
Total Current Assets	77 000	80 000	85 000	90 000
Total Assets	851 792 000	42 192 000	42 197 000	42 201 000
Total Retained Equity	−25 200 000	−6 986 000	−7 292 000	−5 645 000
Total Equity	−25 098 000	−6 884 000	−7 189 000	−5 543 000
Total Long-Term Debt	876 689 000	48 901 000	49 236 000	47 619 000
Total Current Debt	200 000	175 000	150 000	125 000
Total Equity and Debt	851 792 000	42 192 000	42 197 000	42 201 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	214 000	201 000	86 000	73 000
Operating Profit	−214 000	−201 000	−86 000	−73 000
Financial Income	18 624 000	3 054 000	2 132 000	4 359 000
Financial Costs	36 625 000	2 548 000	3 693 000	3 268 000
Financial Balance	−18 001 000	506 000	−1 561 000	1 091 000
Dividends	0	0	0	0
Net Income	−18 214 000	306 000	−1 646 000	1 018 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	851 715 000	42 112 000	42 112 000	42 112 000
Total Fixed Assets	851 715 000	42 112 000	42 112 000	42 112 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	80 000	85 000	90 000
Total Current Assets	77 000	80 000	85 000	90 000
Total Assets	851 792 000	42 192 000	42 197 000	42 201 000
Total Equity	−25 098 000	−6 884 000	−7 189 000	−5 543 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	876 689 000	48 901 000	49 236 000	47 619 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	200 000	175 000	150 000	125 000
Total Current Debt	200 000	175 000	150 000	125 000
Total Equity and Debt	851 792 000	42 192 000	42 197 000	42 201 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,57 %	−4,45 %	22,9 %	−18,37 %
Debt-to-Equity Ratio	−34,93	−7,1	−6,85	−8,59
Operating Profit Margin	-	-	-	-
Current Ratio	0,39	0,46	0,57	0,72
Quick Ratio	0,39	0,46	0,57	0,72
Equity Ratio	−0,03	−0,16	−0,17	−0,13
Gross Profit Margin	-	-	-	-