STRANDSVINGEN 10 HOLDING AS

0161 OSLO

Finances

Share Ownership

Return on Equity

11,07 %

Current Ratio

0,21

Debt-to-Equity Ratio

2,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 085 000	2 955 000	2 935 000	2 889 000
Net Income	1 010 000	869 000	690 000	566 000
Total Assets	34 909 000	36 261 000	37 365 000	38 014 000
Total Equity	9 122 000	10 612 000	10 993 000	11 553 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 085 000	2 955 000	2 935 000	2 889 000
Expenditure	1 137 000	1 119 000	1 164 000	1 293 000
Operating Profit	1 948 000	1 836 000	1 771 000	1 596 000
Financial Income	1 000	0	0	1 000
Financial Costs	589 000	670 000	849 000	849 000
Financial Balance	−588 000	−670 000	−849 000	−848 000
Earnings Before Tax	1 360 000	1 166 000	923 000	748 000
Tax	350 000	297 000	233 000	182 000
Net Income	1 010 000	869 000	690 000	566 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 434 000	35 531 000	36 628 000	37 725 000
Total Current Assets	475 000	730 000	737 000	290 000
Total Assets	34 909 000	36 261 000	37 365 000	38 014 000
Total Retained Equity	7 222 000	6 212 000	5 343 000	4 653 000
Total Equity	9 122 000	10 612 000	10 993 000	11 553 000
Total Long-Term Debt	23 513 000	23 998 000	24 746 000	25 451 000
Total Current Debt	2 274 000	1 651 000	1 626 000	1 011 000
Total Equity and Debt	34 909 000	36 261 000	37 365 000	38 014 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 085 000	2 955 000	2 935 000	2 889 000
Revenue	3 085 000	2 955 000	2 935 000	2 889 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	51 000	50 000	51 000
Depreciation	847 000	847 000	847 000	847 000
Impairment	0	0	0	0
Expenditure	1 137 000	1 119 000	1 164 000	1 293 000
Operating Profit	1 948 000	1 836 000	1 771 000	1 596 000
Financial Income	1 000	0	0	1 000
Financial Costs	589 000	670 000	849 000	849 000
Financial Balance	−588 000	−670 000	−849 000	−848 000
Dividends	2 500 000	1 250 000	1 250 000	700 000
Net Income	1 010 000	869 000	690 000	566 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	33 643 000	34 489 000	35 336 000	36 183 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	33 643 000	34 489 000	35 336 000	36 183 000
Total Fiancial Fixed Assets	792 000	1 042 000	1 292 000	1 542 000
Total Fixed Assets	34 434 000	35 531 000	36 628 000	37 725 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	469 000	725 000	732 000	285 000
Total Current Assets	475 000	730 000	737 000	290 000
Total Assets	34 909 000	36 261 000	37 365 000	38 014 000
Total Equity	9 122 000	10 612 000	10 993 000	11 553 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 513 000	23 998 000	24 746 000	25 451 000
Creditors	12 000	10 000	29 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	2 500 000	1 250 000	1 250 000	700 000
Other Current Debt	1 112 000	94 000	114 000	124 000
Total Current Debt	2 274 000	1 651 000	1 626 000	1 011 000
Total Equity and Debt	34 909 000	36 261 000	37 365 000	38 014 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,07 %	8,19 %	6,28 %	4,9 %
Debt-to-Equity Ratio	2,58	2,26	2,25	2,2
Operating Profit Margin	63,14 %	62,13 %	60,34 %	55,24 %
Current Ratio	0,21	0,44	0,45	0,29
Quick Ratio	0,21	0,44	0,45	0,29
Equity Ratio	0,26	0,29	0,29	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %