FUGLESTEG EIGEDOM AS

6868 GAUPNE

Finances

Return on Equity

−0,08 %

Current Ratio

1,42

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	100 000	100 000	176 000
Net Income	−1 000	22 000	31 000	80 000
Total Assets	3 104 000	3 101 000	3 359 000	3 355 000
Total Equity	1 316 000	1 316 000	1 295 000	1 264 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	100 000	100 000	176 000
Expenditure	73 000	66 000	47 000	45 000
Operating Profit	27 000	35 000	53 000	131 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	29 000	7 000	15 000	29 000
Financial Balance	−28 000	−6 000	−14 000	−28 000
Earnings Before Tax	−1 000	28 000	39 000	103 000
Tax	0	6 000	9 000	23 000
Net Income	−1 000	22 000	31 000	80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	574 000	588 000	602 000	615 000
Total Current Assets	2 530 000	2 513 000	2 757 000	2 740 000
Total Assets	3 104 000	3 101 000	3 359 000	3 355 000
Total Retained Equity	1 247 000	1 248 000	1 226 000	1 195 000
Total Equity	1 316 000	1 316 000	1 295 000	1 264 000
Total Long-Term Debt	11 000	16 000	22 000	32 000
Total Current Debt	1 777 000	1 768 000	2 042 000	2 060 000
Total Equity and Debt	3 104 000	3 101 000	3 359 000	3 355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	100 000	100 000	100 000	176 000
Revenue	100 000	100 000	100 000	176 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	14 000	14 000	14 000
Impairment	0	0	0	0
Expenditure	73 000	66 000	47 000	45 000
Operating Profit	27 000	35 000	53 000	131 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	29 000	7 000	15 000	29 000
Financial Balance	−28 000	−6 000	−14 000	−28 000
Dividends	0	0	0	0
Net Income	−1 000	22 000	31 000	80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	348 000	361 000	375 000	389 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	348 000	361 000	375 000	389 000
Total Fiancial Fixed Assets	227 000	227 000	227 000	227 000
Total Fixed Assets	574 000	588 000	602 000	615 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	296 000	409 000	352 000	213 000
Total Current Assets	2 530 000	2 513 000	2 757 000	2 740 000
Total Assets	3 104 000	3 101 000	3 359 000	3 355 000
Total Equity	1 316 000	1 316 000	1 295 000	1 264 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	16 000	22 000	32 000
Creditors	19 000	8 000	6 000	0
Unpaid Taxes	0	23 000	0	24 000
Dividends	0	0	0	0
Other Current Debt	1 754 000	1 725 000	2 018 000	2 004 000
Total Current Debt	1 777 000	1 768 000	2 042 000	2 060 000
Total Equity and Debt	3 104 000	3 101 000	3 359 000	3 355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,08 %	1,67 %	2,39 %	6,33 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,03
Operating Profit Margin	27 %	35 %	53 %	74,43 %
Current Ratio	1,42	1,42	1,35	1,33
Quick Ratio	1,42	1,42	1,35	1,33
Equity Ratio	0,42	0,42	0,39	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %