FINK AS

0181 OSLO

Finances

Return on Equity

38,32 %

Current Ratio

1,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	81 234 000	62 821 000	47 352 000	40 420 000
Net Income	7 071 000	7 711 000	5 828 000	4 964 000
Total Assets	39 680 000	32 231 000	24 208 000	20 592 000
Total Equity	18 453 000	15 080 000	11 392 000	8 519 000

Income (NOK)	2022	2021	2020	2019
Revenue	81 234 000	62 821 000	47 352 000	40 420 000
Expenditure	71 705 000	53 176 000	39 847 000	34 084 000
Operating Profit	9 530 000	9 645 000	7 506 000	6 335 000
Financial Income	235 000	269 000	42 000	25 000
Financial Costs	520 000	68 000	6 000	3 000
Financial Balance	−285 000	201 000	36 000	22 000
Earnings Before Tax	9 245 000	9 846 000	7 541 000	6 357 000
Tax	2 174 000	2 134 000	1 713 000	1 393 000
Net Income	7 071 000	7 711 000	5 828 000	4 964 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 675 000	2 706 000	1 447 000	1 802 000
Total Current Assets	36 004 000	29 524 000	22 761 000	18 790 000
Total Assets	39 680 000	32 231 000	24 208 000	20 592 000
Total Retained Equity	15 823 000	13 140 000	9 451 000	6 592 000
Total Equity	18 453 000	15 080 000	11 392 000	8 519 000
Total Long-Term Debt	17 000	0	0	0
Total Current Debt	21 209 000	17 150 000	12 816 000	12 074 000
Total Equity and Debt	39 680 000	32 231 000	24 208 000	20 592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	81 210 000	62 821 000	47 352 000	40 409 000
Other Income	24 000	0	0	11 000
Revenue	81 234 000	62 821 000	47 352 000	40 420 000
Cost of Goods Sold	1 157 000	1 039 000	100 000	73 000
Salary Costs	62 306 000	46 891 000	36 375 000	30 427 000
Depreciation	833 000	668 000	564 000	357 000
Impairment	0	0	0	0
Expenditure	71 705 000	53 176 000	39 847 000	34 084 000
Operating Profit	9 530 000	9 645 000	7 506 000	6 335 000
Financial Income	235 000	269 000	42 000	25 000
Financial Costs	520 000	68 000	6 000	3 000
Financial Balance	−285 000	201 000	36 000	22 000
Dividends	4 500 000	4 036 000	2 900 000	2 682 000
Net Income	7 071 000	7 711 000	5 828 000	4 964 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	32 000	67 000	72 000	92 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 808 000	2 411 000	831 000	891 000
Total Tangible Assets	2 808 000	2 411 000	831 000	891 000
Total Fiancial Fixed Assets	836 000	227 000	544 000	819 000
Total Fixed Assets	3 675 000	2 706 000	1 447 000	1 802 000
Stock	0	0	0	0
Total Investments	0	4 316 000	1 775 000	0
Cash, Bank	21 306 000	13 905 000	12 121 000	10 322 000
Total Current Assets	36 004 000	29 524 000	22 761 000	18 790 000
Total Assets	39 680 000	32 231 000	24 208 000	20 592 000
Total Equity	18 453 000	15 080 000	11 392 000	8 519 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	0	0	0
Creditors	975 000	573 000	80 000	236 000
Unpaid Taxes	7 970 000	6 175 000	4 884 000	5 004 000
Dividends	4 500 000	4 036 000	2 900 000	2 682 000
Other Current Debt	5 623 000	4 216 000	3 239 000	2 758 000
Total Current Debt	21 209 000	17 150 000	12 816 000	12 074 000
Total Equity and Debt	39 680 000	32 231 000	24 208 000	20 592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,32 %	51,13 %	51,16 %	58,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,73 %	15,35 %	15,85 %	15,67 %
Current Ratio	1,7	1,72	1,78	1,56
Quick Ratio	1,7	1,72	1,78	1,56
Equity Ratio	0,47	0,47	0,47	0,41
Gross Profit Margin	98,58 %	98,35 %	99,79 %	99,82 %