ARTBYGG AS

1340 SKUI

Finances

Share Ownership

Return on Equity

90,33 %

Current Ratio

0,97

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 807 000	9 193 000	8 146 000	5 810 000
Net Income	579 000	537 000	804 000	178 000
Total Assets	4 144 000	3 460 000	3 143 000	1 858 000
Total Equity	641 000	1 765 000	1 228 000	823 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 807 000	9 193 000	8 146 000	5 810 000
Expenditure	10 058 000	8 493 000	7 114 000	5 583 000
Operating Profit	749 000	701 000	1 033 000	226 000
Financial Income	9 000	4 000	2 000	3 000
Financial Costs	6 000	2 000	2 000	1 000
Financial Balance	3 000	2 000	0	2 000
Earnings Before Tax	752 000	702 000	1 033 000	228 000
Tax	172 000	165 000	228 000	50 000
Net Income	579 000	537 000	804 000	178 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	772 000	130 000	97 000	45 000
Total Current Assets	3 372 000	3 330 000	3 046 000	1 813 000
Total Assets	4 144 000	3 460 000	3 143 000	1 858 000
Total Retained Equity	581 000	1 735 000	1 198 000	793 000
Total Equity	641 000	1 765 000	1 228 000	823 000
Total Long-Term Debt	16 000	1 000	1 000	0
Total Current Debt	3 487 000	1 695 000	1 915 000	1 035 000
Total Equity and Debt	4 144 000	3 460 000	3 143 000	1 858 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 595 000	9 193 000	8 144 000	5 805 000
Other Income	212 000	0	2 000	5 000
Revenue	10 807 000	9 193 000	8 146 000	5 810 000
Cost of Goods Sold	404 000	387 000	199 000	77 000
Salary Costs	7 717 000	7 299 000	6 209 000	4 935 000
Depreciation	136 000	31 000	13 000	39 000
Impairment	0	0	0	0
Expenditure	10 058 000	8 493 000	7 114 000	5 583 000
Operating Profit	749 000	701 000	1 033 000	226 000
Financial Income	9 000	4 000	2 000	3 000
Financial Costs	6 000	2 000	2 000	1 000
Financial Balance	3 000	2 000	0	2 000
Dividends	0	0	0	0
Net Income	579 000	537 000	804 000	178 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	772 000	130 000	97 000	45 000
Total Tangible Assets	772 000	130 000	97 000	45 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	772 000	130 000	97 000	45 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 809 000	2 828 000	2 191 000	1 761 000
Total Current Assets	3 372 000	3 330 000	3 046 000	1 813 000
Total Assets	4 144 000	3 460 000	3 143 000	1 858 000
Total Equity	641 000	1 765 000	1 228 000	823 000
Short-Term Group Debt	1 534 000	0	0	0
Total Long-Term Debt	16 000	1 000	1 000	0
Creditors	126 000	83 000	56 000	64 000
Unpaid Taxes	1 019 000	784 000	1 064 000	512 000
Dividends	0	0	0	0
Other Current Debt	652 000	663 000	567 000	407 000
Total Current Debt	3 487 000	1 695 000	1 915 000	1 035 000
Total Equity and Debt	4 144 000	3 460 000	3 143 000	1 858 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,33 %	30,42 %	65,47 %	21,63 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	6,93 %	7,63 %	12,68 %	3,89 %
Current Ratio	0,97	1,96	1,59	1,75
Quick Ratio	0,97	1,96	1,59	1,75
Equity Ratio	0,15	0,51	0,39	0,44
Gross Profit Margin	96,26 %	95,79 %	97,56 %	98,67 %