BERNHARD WEDDING AS

8450 STOKMARKNES

Finances

Return on Equity

0,07 %

Current Ratio

5,46

Debt-to-Equity Ratio

0,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	202 000	0	11 000
Net Income	20 000	−256 000	67 000	1 664 000
Total Assets	48 838 000	48 846 000	52 677 000	90 212 000
Total Equity	26 971 000	26 952 000	27 207 000	27 948 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	202 000	0	11 000
Expenditure	170 000	669 000	1 344 000	1 333 000
Operating Profit	−170 000	−467 000	−1 344 000	−1 322 000
Financial Income	304 000	257 000	2 378 000	5 018 000
Financial Costs	108 000	118 000	949 000	1 561 000
Financial Balance	196 000	139 000	1 429 000	3 457 000
Earnings Before Tax	25 000	−328 000	86 000	2 135 000
Tax	6 000	−72 000	19 000	470 000
Net Income	20 000	−256 000	67 000	1 664 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 700 000	42 983 000	50 421 000	76 405 000
Total Current Assets	4 139 000	5 863 000	2 256 000	13 807 000
Total Assets	48 838 000	48 846 000	52 677 000	90 212 000
Total Retained Equity	26 307 000	26 287 000	26 542 000	27 283 000
Total Equity	26 971 000	26 952 000	27 207 000	27 948 000
Total Long-Term Debt	21 109 000	21 892 000	24 404 000	52 833 000
Total Current Debt	758 000	2 000	1 065 000	9 432 000
Total Equity and Debt	48 838 000	48 846 000	52 677 000	90 212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	202 000	0	11 000
Revenue	0	202 000	0	11 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 000	7 000	−27 000	47 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	170 000	669 000	1 344 000	1 333 000
Operating Profit	−170 000	−467 000	−1 344 000	−1 322 000
Financial Income	304 000	257 000	2 378 000	5 018 000
Financial Costs	108 000	118 000	949 000	1 561 000
Financial Balance	196 000	139 000	1 429 000	3 457 000
Dividends	0	0	0	1 000 000
Net Income	20 000	−256 000	67 000	1 664 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	250 000	753 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	250 000	753 000
Total Fiancial Fixed Assets	44 700 000	42 983 000	50 171 000	75 652 000
Total Fixed Assets	44 700 000	42 983 000	50 421 000	76 405 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 312 000	5 169 000	102 000	6 133 000
Total Current Assets	4 139 000	5 863 000	2 256 000	13 807 000
Total Assets	48 838 000	48 846 000	52 677 000	90 212 000
Total Equity	26 971 000	26 952 000	27 207 000	27 948 000
Short-Term Group Debt	752 000	0	1 035 000	2 822 000
Total Long-Term Debt	21 109 000	21 892 000	24 404 000	52 833 000
Creditors	6 000	1 000	16 000	57 000
Unpaid Taxes	0	0	0	3 000
Dividends	0	0	0	1 000 000
Other Current Debt	0	2 000	13 000	5 550 000
Total Current Debt	758 000	2 000	1 065 000	9 432 000
Total Equity and Debt	48 838 000	48 846 000	52 677 000	90 212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,07 %	−0,95 %	0,25 %	5,95 %
Debt-to-Equity Ratio	0,78	0,81	0,9	1,89
Operating Profit Margin	-	−231,19 %	-	−12 018,18 %
Current Ratio	5,46	2 931,5	2,12	1,46
Quick Ratio	5,46	2 931,5	2,12	1,46
Equity Ratio	0,55	0,55	0,52	0,31
Gross Profit Margin	-	100 %	-	100 %