ARKINOR EIENDOM AS

9800 VADSØ

Finances

Share Ownership

Return on Equity

10,88 %

Current Ratio

1,08

Debt-to-Equity Ratio

5,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	406 000	402 000	446 000	582 000
Net Income	58 000	−68 000	41 000	69 000
Total Assets	3 332 000	3 422 000	3 655 000	3 716 000
Total Equity	533 000	475 000	543 000	502 000

Income (NOK)	2022	2021	2020	2019
Revenue	406 000	402 000	446 000	582 000
Expenditure	190 000	364 000	259 000	362 000
Operating Profit	216 000	37 000	187 000	219 000
Financial Income	0	0	0	0
Financial Costs	141 000	125 000	134 000	131 000
Financial Balance	−141 000	−125 000	−134 000	−131 000
Earnings Before Tax	75 000	−87 000	53 000	88 000
Tax	16 000	−19 000	12 000	19 000
Net Income	58 000	−68 000	41 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 276 000	3 362 000	3 471 000	3 589 000
Total Current Assets	57 000	60 000	184 000	127 000
Total Assets	3 332 000	3 422 000	3 655 000	3 716 000
Total Retained Equity	333 000	275 000	343 000	302 000
Total Equity	533 000	475 000	543 000	502 000
Total Long-Term Debt	2 746 000	2 903 000	3 059 000	3 137 000
Total Current Debt	53 000	44 000	52 000	77 000
Total Equity and Debt	3 332 000	3 422 000	3 655 000	3 716 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	406 000	402 000	446 000	582 000
Revenue	406 000	402 000	446 000	582 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	79 000	128 000	128 000	128 000
Impairment	0	0	0	0
Expenditure	190 000	364 000	259 000	362 000
Operating Profit	216 000	37 000	187 000	219 000
Financial Income	0	0	0	0
Financial Costs	141 000	125 000	134 000	131 000
Financial Balance	−141 000	−125 000	−134 000	−131 000
Dividends	0	0	0	0
Net Income	58 000	−68 000	41 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	49 000	56 000	37 000	27 000
Real Eastate	3 226 000	3 304 000	3 425 000	3 545 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	9 000	17 000
Total Tangible Assets	3 226 000	3 306 000	3 434 000	3 562 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 276 000	3 362 000	3 471 000	3 589 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	44 000	25 000	16 000
Total Current Assets	57 000	60 000	184 000	127 000
Total Assets	3 332 000	3 422 000	3 655 000	3 716 000
Total Equity	533 000	475 000	543 000	502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 746 000	2 903 000	3 059 000	3 137 000
Creditors	21 000	15 000	1 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	29 000	29 000	27 000
Total Current Debt	53 000	44 000	52 000	77 000
Total Equity and Debt	3 332 000	3 422 000	3 655 000	3 716 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,88 %	−14,32 %	7,55 %	13,75 %
Debt-to-Equity Ratio	5,15	6,11	5,63	6,25
Operating Profit Margin	53,2 %	9,2 %	41,93 %	37,63 %
Current Ratio	1,08	1,36	3,54	1,65
Quick Ratio	1,08	1,36	3,54	1,65
Equity Ratio	0,16	0,14	0,15	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %