RAMBERG CONTAINER TRANSPORT AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

69,99 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 034 000	40 299 000	38 039 000	32 877 000
Net Income	3 472 000	1 127 000	964 000	622 000
Total Assets	13 041 000	9 574 000	9 603 000	7 938 000
Total Equity	4 961 000	3 189 000	2 562 000	1 597 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 034 000	40 299 000	38 039 000	32 877 000
Expenditure	46 552 000	38 811 000	36 833 000	32 011 000
Operating Profit	4 482 000	1 488 000	1 205 000	865 000
Financial Income	32 000	6 000	111 000	46 000
Financial Costs	62 000	49 000	79 000	113 000
Financial Balance	−30 000	−43 000	32 000	−67 000
Earnings Before Tax	4 451 000	1 445 000	1 237 000	798 000
Tax	979 000	318 000	272 000	175 000
Net Income	3 472 000	1 127 000	964 000	622 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 776 000	1 546 000	1 933 000	53 000
Total Current Assets	11 265 000	8 028 000	7 670 000	7 885 000
Total Assets	13 041 000	9 574 000	9 603 000	7 938 000
Total Retained Equity	3 961 000	2 189 000	1 562 000	597 000
Total Equity	4 961 000	3 189 000	2 562 000	1 597 000
Total Long-Term Debt	14 000	1 311 000	2 776 000	2 557 000
Total Current Debt	8 066 000	5 074 000	4 265 000	3 784 000
Total Equity and Debt	13 041 000	9 574 000	9 603 000	7 938 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	51 034 000	40 299 000	38 039 000	32 877 000
Other Income	0	0	0	0
Revenue	51 034 000	40 299 000	38 039 000	32 877 000
Cost of Goods Sold	36 375 000	29 889 000	29 061 000	25 264 000
Salary Costs	3 952 000	3 549 000	3 186 000	2 831 000
Depreciation	438 000	400 000	292 000	0
Impairment	0	0	0	0
Expenditure	46 552 000	38 811 000	36 833 000	32 011 000
Operating Profit	4 482 000	1 488 000	1 205 000	865 000
Financial Income	32 000	6 000	111 000	46 000
Financial Costs	62 000	49 000	79 000	113 000
Financial Balance	−30 000	−43 000	32 000	−67 000
Dividends	1 700 000	500 000	0	0
Net Income	3 472 000	1 127 000	964 000	622 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 078 000	1 402 000	1 725 000	0
Fixtures	633 000	77 000	154 000	0
Total Tangible Assets	1 712 000	1 479 000	1 879 000	0
Total Fiancial Fixed Assets	65 000	67 000	54 000	53 000
Total Fixed Assets	1 776 000	1 546 000	1 933 000	53 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 803 000	522 000	1 280 000	211 000
Total Current Assets	11 265 000	8 028 000	7 670 000	7 885 000
Total Assets	13 041 000	9 574 000	9 603 000	7 938 000
Total Equity	4 961 000	3 189 000	2 562 000	1 597 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 000	1 311 000	2 776 000	2 557 000
Creditors	4 417 000	3 604 000	3 526 000	3 104 000
Unpaid Taxes	483 000	261 000	175 000	187 000
Dividends	1 700 000	500 000	0	0
Other Current Debt	481 000	379 000	323 000	318 000
Total Current Debt	8 066 000	5 074 000	4 265 000	3 784 000
Total Equity and Debt	13 041 000	9 574 000	9 603 000	7 938 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,99 %	35,34 %	37,63 %	38,95 %
Debt-to-Equity Ratio	0	0,41	1,08	1,6
Operating Profit Margin	8,78 %	3,69 %	3,17 %	2,63 %
Current Ratio	1,4	1,58	1,8	2,08
Quick Ratio	1,4	1,58	1,8	2,08
Equity Ratio	0,38	0,33	0,27	0,2
Gross Profit Margin	28,72 %	25,83 %	23,6 %	23,16 %