FESTFOTBALL.NO AS

1743 KLAVESTADHAUGEN

Finances

Share Ownership

Return on Equity

101,54 %

Current Ratio

3,5

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	242 000	107 000	43 000	146 000
Net Income	66 000	5 000	5 000	13 000
Total Assets	91 000	44 000	37 000	38 000
Total Equity	65 000	−1 000	−6 000	−11 000

Income (NOK)	2022	2021	2020	2019
Revenue	242 000	107 000	43 000	146 000
Expenditure	166 000	102 000	38 000	132 000
Operating Profit	76 000	5 000	5 000	13 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	77 000	5 000	5 000	13 000
Tax	11 000	0	0	0
Net Income	66 000	5 000	5 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	91 000	44 000	37 000	38 000
Total Assets	91 000	44 000	37 000	38 000
Total Retained Equity	35 000	−31 000	−36 000	−41 000
Total Equity	65 000	−1 000	−6 000	−11 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	26 000	46 000	43 000	49 000
Total Equity and Debt	91 000	44 000	37 000	38 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	242 000	107 000	43 000	146 000
Other Income	0	0	0	0
Revenue	242 000	107 000	43 000	146 000
Cost of Goods Sold	99 000	58 000	7 000	50 000
Salary Costs	3 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	166 000	102 000	38 000	132 000
Operating Profit	76 000	5 000	5 000	13 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	66 000	5 000	5 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	26 000	35 000	36 000
Total Current Assets	91 000	44 000	37 000	38 000
Total Assets	91 000	44 000	37 000	38 000
Total Equity	65 000	−1 000	−6 000	−11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	−18 000	0	2 000	2 000
Unpaid Taxes	0	5 000	0	6 000
Dividends	0	0	0	0
Other Current Debt	34 000	41 000	41 000	41 000
Total Current Debt	26 000	46 000	43 000	49 000
Total Equity and Debt	91 000	44 000	37 000	38 000

Financial indicators	2022	2021	2020	2019
Return on Equity	101,54 %	−500 %	−83,33 %	−118,18 %
Debt-to-Equity Ratio	0,02	−0	−0	−0
Operating Profit Margin	31,4 %	4,67 %	11,63 %	8,9 %
Current Ratio	3,5	0,96	0,86	0,78
Quick Ratio	3,5	0,96	0,86	0,78
Equity Ratio	0,71	−0,02	−0,16	−0,29
Gross Profit Margin	59,09 %	45,79 %	83,72 %	65,75 %