GARTNERLØKKA UTVIKLING AS

2053 JESSHEIM

Finances

Share Ownership

Return on Equity

0,37 %

Current Ratio

5,45

Debt-to-Equity Ratio

1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 350 000	1 092 000	1 128 000	1 450 000
Net Income	335 000	540 000	413 000	450 000
Total Assets	225 601 000	192 979 000	188 679 000	183 248 000
Total Equity	91 763 000	91 428 000	90 888 000	80 476 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 350 000	1 092 000	1 128 000	1 450 000
Expenditure	926 000	404 000	604 000	878 000
Operating Profit	424 000	687 000	524 000	572 000
Financial Income	5 000	5 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	5 000	5 000	5 000	5 000
Earnings Before Tax	429 000	692 000	529 000	577 000
Tax	94 000	152 000	116 000	127 000
Net Income	335 000	540 000	413 000	450 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	225 601 000	192 979 000	188 679 000	183 248 000
Total Assets	225 601 000	192 979 000	188 679 000	183 248 000
Total Retained Equity	4 967 000	4 632 000	4 092 000	3 679 000
Total Equity	91 763 000	91 428 000	90 888 000	80 476 000
Total Long-Term Debt	92 447 000	92 353 000	92 201 000	92 084 000
Total Current Debt	41 391 000	9 198 000	5 591 000	10 688 000
Total Equity and Debt	225 601 000	192 979 000	188 679 000	183 248 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 350 000	1 092 000	1 128 000	1 450 000
Revenue	1 350 000	1 092 000	1 128 000	1 450 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	926 000	404 000	604 000	878 000
Operating Profit	424 000	687 000	524 000	572 000
Financial Income	5 000	5 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	5 000	5 000	5 000	5 000
Dividends	0	0	0	0
Net Income	335 000	540 000	413 000	450 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	225 598 000	192 959 000	188 659 000	183 218 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	225 601 000	192 979 000	188 679 000	183 248 000
Total Assets	225 601 000	192 979 000	188 679 000	183 248 000
Total Equity	91 763 000	91 428 000	90 888 000	80 476 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	92 447 000	92 353 000	92 201 000	92 084 000
Creditors	15 000	13 000	0	28 000
Unpaid Taxes	0	0	0	17 000
Dividends	0	0	0	0
Other Current Debt	659 000	343 000	310 000	509 000
Total Current Debt	41 391 000	9 198 000	5 591 000	10 688 000
Total Equity and Debt	225 601 000	192 979 000	188 679 000	183 248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,37 %	0,59 %	0,45 %	0,56 %
Debt-to-Equity Ratio	1,01	1,01	1,01	1,14
Operating Profit Margin	31,41 %	62,91 %	46,45 %	39,45 %
Current Ratio	5,45	20,98	33,75	17,15
Quick Ratio	−1,22	−1,05	−1,03	−1,06
Equity Ratio	0,41	0,47	0,48	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %