company

BONDALEN MASKIN AS

6165 SÆBØ

Finances

Share Ownership

Return on Equity

63,95 %

Current Ratio

0,67

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 442 000	1 202 000	1 118 000	443 000
Net Income	−94 000	−95 000	60 000	−87 000
Total Assets	372 000	246 000	222 000	188 000
Total Equity	−147 000	30 000	61 000	−106 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 442 000	1 202 000	1 118 000	443 000
Expenditure	1 529 000	1 263 000	1 040 000	503 000
Operating Profit	−87 000	−60 000	78 000	−60 000
Financial Income	0	0	0	0
Financial Costs	6 000	35 000	18 000	28 000
Financial Balance	−6 000	−35 000	−18 000	−28 000
Earnings Before Tax	−94 000	−95 000	60 000	−87 000
Tax	0	0	0	0
Net Income	−94 000	−95 000	60 000	−87 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	22 000	44 000	66 000	89 000
Total Current Assets	350 000	202 000	156 000	99 000
Total Assets	372 000	246 000	222 000	188 000
Total Retained Equity	−177 000	−90 000	−59 000	−226 000
Total Equity	−147 000	30 000	61 000	−106 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	519 000	216 000	254 000	294 000
Total Equity and Debt	372 000	246 000	314 000	188 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	1 441 000	1 246 000	1 118 000	442 000
Other Income	1 000	−44 000	0	0
Revenue	1 442 000	1 202 000	1 118 000	443 000
Cost of Goods Sold	0	40 000	72 000	336 000
Salary Costs	0	0	0	0
Depreciation	0	20 000	25 000	33 000
Impairment	0	0	0	0
Expenditure	1 529 000	1 263 000	1 040 000	503 000
Operating Profit	−87 000	−60 000	78 000	−60 000
Financial Income	0	0	0	0
Financial Costs	6 000	35 000	18 000	28 000
Financial Balance	−6 000	−35 000	−18 000	−28 000
Dividends	0	0	0	0
Net Income	−94 000	−95 000	60 000	−87 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	22 000	44 000	66 000	89 000
Fixtures	0	0	0	0
Total Tangible Assets	22 000	44 000	66 000	89 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 000	44 000	66 000	89 000
Stock	0	0	0	0
Total Investments	0	181 000	0	0
Cash, Bank	290 000	68 000	130 000	1 000
Total Current Assets	350 000	202 000	156 000	99 000
Total Assets	372 000	246 000	222 000	188 000
Total Equity	−147 000	30 000	61 000	−106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	537 000	216 000	146 000	15 000
Unpaid Taxes	−18 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	38 000	76 000
Total Current Debt	519 000	216 000	254 000	294 000
Total Equity and Debt	372 000	246 000	314 000	188 000

Financial indicators	2021	2020	2019	2018
Return on Equity	63,95 %	−316,67 %	98,36 %	82,08 %
Debt-to-Equity Ratio	−0	0	0	−0
Operating Profit Margin	−6,03 %	−4,99 %	6,98 %	−13,54 %
Current Ratio	0,67	0,94	0,61	0,34
Quick Ratio	0,67	0,94	0,61	0,34
Equity Ratio	−0,4	0,12	0,27	−0,56
Gross Profit Margin	100 %	96,67 %	93,56 %	24,15 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English