SIGVE ASPELUND AS

0565 OSLO

Finances

Share Ownership

Return on Equity

2 026,92 %

Current Ratio

0,89

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 514 000	1 751 000	1 829 000	1 836 000
Net Income	−527 000	80 000	231 000	−361 000
Total Assets	239 000	820 000	1 002 000	822 000
Total Equity	−26 000	501 000	621 000	390 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 514 000	1 751 000	1 829 000	1 836 000
Expenditure	2 040 000	1 670 000	1 556 000	2 194 000
Operating Profit	−527 000	81 000	274 000	−357 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	43 000	4 000
Financial Balance	0	−1 000	−43 000	−3 000
Earnings Before Tax	−527 000	80 000	231 000	−361 000
Tax	0	0	0	0
Net Income	−527 000	80 000	231 000	−361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	3 000	3 000	7 000
Total Current Assets	236 000	817 000	999 000	815 000
Total Assets	239 000	820 000	1 002 000	822 000
Total Retained Equity	−56 000	462 000	582 000	351 000
Total Equity	−26 000	501 000	621 000	390 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	264 000	318 000	381 000	432 000
Total Equity and Debt	239 000	820 000	1 002 000	822 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 376 000	1 559 000	1 749 000	1 836 000
Other Income	138 000	192 000	81 000	0
Revenue	1 514 000	1 751 000	1 829 000	1 836 000
Cost of Goods Sold	166 000	238 000	199 000	216 000
Salary Costs	1 279 000	903 000	1 022 000	1 614 000
Depreciation	0	0	5 000	60 000
Impairment	0	0	0	0
Expenditure	2 040 000	1 670 000	1 556 000	2 194 000
Operating Profit	−527 000	81 000	274 000	−357 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	43 000	4 000
Financial Balance	0	−1 000	−43 000	−3 000
Dividends	0	200 000	0	0
Net Income	−527 000	80 000	231 000	−361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 000	3 000	3 000	3 000
Total Fixed Assets	3 000	3 000	3 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	265 000
Cash, Bank	165 000	654 000	658 000	411 000
Total Current Assets	236 000	817 000	999 000	815 000
Total Assets	239 000	820 000	1 002 000	822 000
Total Equity	−26 000	501 000	621 000	390 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	8 000	1 000	−5 000
Unpaid Taxes	110 000	205 000	271 000	263 000
Dividends	0	200 000	0	0
Other Current Debt	136 000	105 000	109 000	174 000
Total Current Debt	264 000	318 000	381 000	432 000
Total Equity and Debt	239 000	820 000	1 002 000	822 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 026,92 %	15,97 %	37,2 %	−92,56 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−34,81 %	4,63 %	14,98 %	−19,44 %
Current Ratio	0,89	2,57	2,62	1,89
Quick Ratio	0,89	2,57	2,62	1,89
Equity Ratio	−0,11	0,61	0,62	0,47
Gross Profit Margin	89,04 %	86,41 %	89,12 %	88,24 %