FBV 46-48 AS

0158 OSLO

Finances

Share Ownership

Return on Equity

15,95 %

Current Ratio

0,52

Debt-to-Equity Ratio

0,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 438 000	3 349 000	3 216 000	3 163 000
Net Income	1 523 000	1 523 000	1 084 000	1 128 000
Total Assets	17 055 000	17 438 000	18 967 000	19 441 000
Total Equity	9 547 000	9 451 000	9 312 000	9 245 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 438 000	3 349 000	3 216 000	3 163 000
Expenditure	1 320 000	1 267 000	1 918 000	1 439 000
Operating Profit	2 118 000	2 082 000	1 298 000	1 724 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	163 000	129 000	236 000	214 000
Financial Balance	−162 000	−129 000	−235 000	−211 000
Earnings Before Tax	1 956 000	1 953 000	1 063 000	1 513 000
Tax	433 000	430 000	−21 000	385 000
Net Income	1 523 000	1 523 000	1 084 000	1 128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 916 000	16 275 000	16 556 000	17 295 000
Total Current Assets	1 139 000	1 163 000	2 411 000	2 146 000
Total Assets	17 055 000	17 438 000	18 967 000	19 441 000
Total Retained Equity	428 000	332 000	193 000	127 000
Total Equity	9 547 000	9 451 000	9 312 000	9 245 000
Total Long-Term Debt	5 302 000	5 368 000	5 040 000	5 204 000
Total Current Debt	2 206 000	2 619 000	4 615 000	4 992 000
Total Equity and Debt	17 055 000	17 438 000	18 967 000	19 441 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 435 000	3 317 000	0	0
Other Income	3 000	32 000	3 216 000	3 163 000
Revenue	3 438 000	3 349 000	3 216 000	3 163 000
Cost of Goods Sold	0	0	21 000	15 000
Salary Costs	0	0	0	0
Depreciation	342 000	342 000	738 000	772 000
Impairment	0	0	0	0
Expenditure	1 320 000	1 267 000	1 918 000	1 439 000
Operating Profit	2 118 000	2 082 000	1 298 000	1 724 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	163 000	129 000	236 000	214 000
Financial Balance	−162 000	−129 000	−235 000	−211 000
Dividends	0	0	0	0
Net Income	1 523 000	1 523 000	1 084 000	1 128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 873 000	16 215 000	16 556 000	17 295 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 873 000	16 215 000	16 556 000	17 295 000
Total Fiancial Fixed Assets	44 000	60 000	0	0
Total Fixed Assets	15 916 000	16 275 000	16 556 000	17 295 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 060 000	1 118 000	1 909 000	2 170 000
Total Current Assets	1 139 000	1 163 000	2 411 000	2 146 000
Total Assets	17 055 000	17 438 000	18 967 000	19 441 000
Total Equity	9 547 000	9 451 000	9 312 000	9 245 000
Short-Term Group Debt	1 829 000	1 775 000	1 902 000	4 736 000
Total Long-Term Debt	5 302 000	5 368 000	5 040 000	5 204 000
Creditors	0	362 000	2 299 000	10 000
Unpaid Taxes	48 000	48 000	0	65 000
Dividends	0	0	0	0
Other Current Debt	330 000	435 000	414 000	181 000
Total Current Debt	2 206 000	2 619 000	4 615 000	4 992 000
Total Equity and Debt	17 055 000	17 438 000	18 967 000	19 441 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,95 %	16,11 %	11,64 %	12,2 %
Debt-to-Equity Ratio	0,56	0,57	0,54	0,56
Operating Profit Margin	61,61 %	62,17 %	40,36 %	54,51 %
Current Ratio	0,52	0,44	0,52	0,43
Quick Ratio	0,52	0,44	0,52	0,43
Equity Ratio	0,56	0,54	0,49	0,48
Gross Profit Margin	100 %	100 %	99,35 %	99,53 %