MURMESTEREN HAMMERFEST AS

9603 HAMMERFEST

Finances

Share Ownership

Return on Equity

−7,48 %

Current Ratio

2,98

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 176 000	2 766 000	1 576 000	978 000
Net Income	−32 000	356 000	250 000	−93 000
Total Assets	589 000	756 000	510 000	90 000
Total Equity	428 000	460 000	184 000	−66 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 176 000	2 766 000	1 576 000	978 000
Expenditure	2 214 000	2 310 000	1 283 000	1 070 000
Operating Profit	−38 000	455 000	294 000	−93 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−38 000	455 000	294 000	−93 000
Tax	−6 000	100 000	44 000	0
Net Income	−32 000	356 000	250 000	−93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	331 000	391 000	31 000	24 000
Total Current Assets	259 000	365 000	478 000	66 000
Total Assets	589 000	756 000	510 000	90 000
Total Retained Equity	398 000	430 000	154 000	−96 000
Total Equity	428 000	460 000	184 000	−66 000
Total Long-Term Debt	75 000	24 000	0	0
Total Current Debt	87 000	272 000	325 000	155 000
Total Equity and Debt	589 000	756 000	510 000	90 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 176 000	2 766 000	1 573 000	978 000
Other Income	0	0	3 000	0
Revenue	2 176 000	2 766 000	1 576 000	978 000
Cost of Goods Sold	626 000	1 073 000	504 000	357 000
Salary Costs	874 000	709 000	445 000	458 000
Depreciation	87 000	26 000	10 000	9 000
Impairment	0	0	0	0
Expenditure	2 214 000	2 310 000	1 283 000	1 070 000
Operating Profit	−38 000	455 000	294 000	−93 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	80 000	0	0
Net Income	−32 000	356 000	250 000	−93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	13 000
Fixtures	331 000	391 000	31 000	12 000
Total Tangible Assets	331 000	391 000	31 000	24 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	331 000	391 000	31 000	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	159 000	119 000	346 000	31 000
Total Current Assets	259 000	365 000	478 000	66 000
Total Assets	589 000	756 000	510 000	90 000
Total Equity	428 000	460 000	184 000	−66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	75 000	24 000	0	0
Creditors	31 000	44 000	72 000	10 000
Unpaid Taxes	43 000	70 000	79 000	35 000
Dividends	0	80 000	0	0
Other Current Debt	−5 000	3 000	130 000	111 000
Total Current Debt	87 000	272 000	325 000	155 000
Total Equity and Debt	589 000	756 000	510 000	90 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,48 %	77,39 %	135,87 %	140,91 %
Debt-to-Equity Ratio	0,18	0,05	0	−0
Operating Profit Margin	−1,75 %	16,45 %	18,65 %	−9,51 %
Current Ratio	2,98	1,34	1,47	0,43
Quick Ratio	2,98	1,34	1,47	0,43
Equity Ratio	0,73	0,61	0,36	−0,73
Gross Profit Margin	71,23 %	61,21 %	68,02 %	63,5 %