company

D.N MALERSERVICE AS

4250 KOPERVIK

Finances

Share Ownership

Return on Equity

40 %

Current Ratio

2,56

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	102 000	103 000	1 614 000	1 884 000
Net Income	20 000	−12 000	33 000	7 000
Total Assets	82 000	88 000	139 000	381 000
Total Equity	50 000	31 000	42 000	9 000

Income (NOK)	2022	2021	2020	2019
Revenue	102 000	103 000	1 614 000	1 884 000
Expenditure	72 000	108 000	1 572 000	1 873 000
Operating Profit	29 000	−4 000	43 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	29 000	−4 000	43 000	9 000
Tax	10 000	7 000	9 000	2 000
Net Income	20 000	−12 000	33 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	29 000	107 000	103 000
Total Current Assets	82 000	59 000	33 000	279 000
Total Assets	82 000	88 000	139 000	381 000
Total Retained Equity	26 000	6 000	18 000	−15 000
Total Equity	50 000	31 000	42 000	9 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	57 000	97 000	372 000
Total Equity and Debt	82 000	88 000	139 000	381 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	102 000	98 000	1 611 000	1 884 000
Other Income	0	5 000	3 000	0
Revenue	102 000	103 000	1 614 000	1 884 000
Cost of Goods Sold	22 000	20 000	428 000	512 000
Salary Costs	0	7 000	981 000	1 118 000
Depreciation	29 000	40 000	42 000	45 000
Impairment	0	0	0	0
Expenditure	72 000	108 000	1 572 000	1 873 000
Operating Profit	29 000	−4 000	43 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	20 000	−12 000	33 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	3 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	29 000	104 000	102 000
Total Tangible Assets	0	29 000	104 000	102 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	29 000	107 000	103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 000	39 000	30 000	168 000
Total Current Assets	82 000	59 000	33 000	279 000
Total Assets	82 000	88 000	139 000	381 000
Total Equity	50 000	31 000	42 000	9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	9 000	8 000	62 000
Unpaid Taxes	15 000	23 000	2 000	142 000
Dividends	0	0	0	0
Other Current Debt	−9 000	20 000	76 000	163 000
Total Current Debt	32 000	57 000	97 000	372 000
Total Equity and Debt	82 000	88 000	139 000	381 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40 %	−38,71 %	78,57 %	77,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,43 %	−3,88 %	2,66 %	0,53 %
Current Ratio	2,56	1,04	0,34	0,75
Quick Ratio	2,56	1,04	0,34	0,75
Equity Ratio	0,61	0,35	0,3	0,02
Gross Profit Margin	78,43 %	80,58 %	73,48 %	72,82 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English