RAMMEGALLERIET ELISE SELJ AS

0452 OSLO

Finances

Share Ownership

Return on Equity

26,11 %

Current Ratio

2,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 630 000	1 947 000	2 150 000	1 924 000
Net Income	129 000	−63 000	287 000	−62 000
Total Assets	946 000	693 000	811 000	435 000
Total Equity	494 000	366 000	429 000	142 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 630 000	1 947 000	2 150 000	1 924 000
Expenditure	2 483 000	2 011 000	1 800 000	1 986 000
Operating Profit	147 000	−63 000	350 000	−62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	147 000	−63 000	350 000	−62 000
Tax	18 000	0	64 000	0
Net Income	129 000	−63 000	287 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	946 000	693 000	811 000	435 000
Total Assets	946 000	693 000	811 000	435 000
Total Retained Equity	464 000	336 000	399 000	112 000
Total Equity	494 000	366 000	429 000	142 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	451 000	327 000	383 000	293 000
Total Equity and Debt	946 000	693 000	811 000	435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 630 000	1 947 000	2 150 000	1 924 000
Other Income	0	0	0	0
Revenue	2 630 000	1 947 000	2 150 000	1 924 000
Cost of Goods Sold	657 000	545 000	568 000	532 000
Salary Costs	1 158 000	917 000	726 000	902 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 483 000	2 011 000	1 800 000	1 986 000
Operating Profit	147 000	−63 000	350 000	−62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	129 000	−63 000	287 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	39 000	22 000	36 000	39 000
Total Investments	0	0	0	0
Cash, Bank	807 000	616 000	712 000	381 000
Total Current Assets	946 000	693 000	811 000	435 000
Total Assets	946 000	693 000	811 000	435 000
Total Equity	494 000	366 000	429 000	142 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	138 000	87 000	93 000	77 000
Unpaid Taxes	161 000	133 000	145 000	111 000
Dividends	0	0	0	0
Other Current Debt	133 000	108 000	82 000	105 000
Total Current Debt	451 000	327 000	383 000	293 000
Total Equity and Debt	946 000	693 000	811 000	435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,11 %	−17,21 %	66,9 %	−43,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,59 %	−3,24 %	16,28 %	−3,22 %
Current Ratio	2,1	2,12	2,12	1,48
Quick Ratio	2,3	2,27	2,34	1,71
Equity Ratio	0,52	0,53	0,53	0,33
Gross Profit Margin	75,02 %	72,01 %	73,58 %	72,35 %