STRANDEN 11 AS

0161 OSLO

Finances

Return on Equity

6,85 %

Current Ratio

0,95

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 354 000	11 335 000	11 647 000	11 600 000
Net Income	4 360 000	4 262 000	3 407 000	3 380 000
Total Assets	71 339 000	81 652 000	80 610 000	80 442 000
Total Equity	63 626 000	63 285 000	73 824 000	73 955 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 354 000	11 335 000	11 647 000	11 600 000
Expenditure	5 848 000	5 890 000	7 311 000	7 316 000
Operating Profit	5 506 000	5 445 000	4 337 000	4 285 000
Financial Income	84 000	19 000	31 000	49 000
Financial Costs	0	0	0	0
Financial Balance	84 000	19 000	31 000	49 000
Earnings Before Tax	5 589 000	5 464 000	4 368 000	4 334 000
Tax	1 230 000	1 202 000	961 000	953 000
Net Income	4 360 000	4 262 000	3 407 000	3 380 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 266 000	68 172 000	71 727 000	75 154 000
Total Current Assets	5 073 000	13 480 000	8 884 000	5 289 000
Total Assets	71 339 000	81 652 000	80 610 000	80 442 000
Total Retained Equity	−8 125 000	−8 467 000	2 073 000	2 204 000
Total Equity	63 626 000	63 285 000	73 824 000	73 955 000
Total Long-Term Debt	2 349 000	2 252 000	2 123 000	2 160 000
Total Current Debt	5 365 000	16 115 000	4 664 000	4 328 000
Total Equity and Debt	71 339 000	81 652 000	80 610 000	80 442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 354 000	11 335 000	11 647 000	11 600 000
Revenue	11 354 000	11 335 000	11 647 000	11 600 000
Cost of Goods Sold	2 644 000	2 431 000	3 679 000	0
Salary Costs	0	0	0	0
Depreciation	1 921 000	1 991 000	3 004 000	2 945 000
Impairment	0	0	0	0
Expenditure	5 848 000	5 890 000	7 311 000	7 316 000
Operating Profit	5 506 000	5 445 000	4 337 000	4 285 000
Financial Income	84 000	19 000	31 000	49 000
Financial Costs	0	0	0	0
Financial Balance	84 000	19 000	31 000	49 000
Dividends	0	0	0	0
Net Income	4 360 000	4 262 000	3 407 000	3 380 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	64 440 000	66 301 000	68 118 000	72 279 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 748 000	1 794 000	1 888 000	2 797 000
Total Tangible Assets	66 189 000	68 095 000	70 005 000	75 076 000
Total Fiancial Fixed Assets	78 000	78 000	1 721 000	78 000
Total Fixed Assets	66 266 000	68 172 000	71 727 000	75 154 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	5 073 000	13 480 000	8 884 000	5 289 000
Total Assets	71 339 000	81 652 000	80 610 000	80 442 000
Total Equity	63 626 000	63 285 000	73 824 000	73 955 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 349 000	2 252 000	2 123 000	2 160 000
Creditors	196 000	195 000	83 000	143 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 168 000	15 920 000	4 581 000	4 185 000
Total Current Debt	5 365 000	16 115 000	4 664 000	4 328 000
Total Equity and Debt	71 339 000	81 652 000	80 610 000	80 442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,85 %	6,73 %	4,62 %	4,57 %
Debt-to-Equity Ratio	0,04	0,04	0,03	0,03
Operating Profit Margin	48,49 %	48,04 %	37,24 %	36,94 %
Current Ratio	0,95	0,84	1,9	1,22
Quick Ratio	0,95	0,84	1,9	1,22
Equity Ratio	0,89	0,78	0,92	0,92
Gross Profit Margin	76,71 %	78,55 %	68,41 %	100 %