WENNBERG EIENDOM AS

7018 TRONDHEIM

Finances

Return on Equity

1 261,9 %

Current Ratio

0,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 575 000	2 203 000	2 272 000	2 186 000
Net Income	1 590 000	637 000	909 000	1 247 000
Total Assets	37 400 000	24 971 000	2 389 000	2 736 000
Total Equity	126 000	96 000	202 000	444 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 575 000	2 203 000	2 272 000	2 186 000
Expenditure	1 573 000	966 000	897 000	587 000
Operating Profit	3 002 000	1 238 000	1 375 000	1 599 000
Financial Income	8 000	0	0	0
Financial Costs	940 000	391 000	0	0
Financial Balance	−932 000	−391 000	0	0
Earnings Before Tax	2 070 000	847 000	1 375 000	1 599 000
Tax	480 000	210 000	466 000	352 000
Net Income	1 590 000	637 000	909 000	1 247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 743 000	24 063 000	2 383 000	2 707 000
Total Current Assets	1 657 000	908 000	6 000	29 000
Total Assets	37 400 000	24 971 000	2 389 000	2 736 000
Total Retained Equity	−1 191 000	−1 221 000	−1 115 000	−873 000
Total Equity	126 000	96 000	202 000	444 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 274 000	24 875 000	2 187 000	2 292 000
Total Equity and Debt	37 400 000	24 971 000	2 389 000	2 736 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 575 000	2 203 000	2 272 000	2 186 000
Revenue	4 575 000	2 203 000	2 272 000	2 186 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	183 000	183 000	183 000	183 000
Impairment	0	0	0	0
Expenditure	1 573 000	966 000	897 000	587 000
Operating Profit	3 002 000	1 238 000	1 375 000	1 599 000
Financial Income	8 000	0	0	0
Financial Costs	940 000	391 000	0	0
Financial Balance	−932 000	−391 000	0	0
Dividends	0	0	0	0
Net Income	1 590 000	637 000	909 000	1 247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	141 000
Real Eastate	35 743 000	24 063 000	2 383 000	2 566 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	35 743 000	24 063 000	2 383 000	2 566 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	35 743 000	24 063 000	2 383 000	2 707 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	840 000	168 000	4 000	9 000
Total Current Assets	1 657 000	908 000	6 000	29 000
Total Assets	37 400 000	24 971 000	2 389 000	2 736 000
Total Equity	126 000	96 000	202 000	444 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 367 000	7 050 000	544 000	329 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 867 000	17 825 000	1 644 000	1 963 000
Total Current Debt	37 274 000	24 875 000	2 187 000	2 292 000
Total Equity and Debt	37 400 000	24 971 000	2 389 000	2 736 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 261,9 %	663,54 %	450 %	280,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,62 %	56,2 %	60,52 %	73,15 %
Current Ratio	0,04	0,04	0	0,01
Quick Ratio	0,04	0,04	0	0,01
Equity Ratio	0	0	0,08	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %