company

ESPEN MARTINSEN AS

1454 FAGERSTRAND

Finances

Share Ownership

Return on Equity

34,58 %

Current Ratio

0,72

Debt-to-Equity Ratio

1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 151 000	1 126 000	1 067 000	1 269 000
Net Income	83 000	300 000	−15 000	−46 000
Total Assets	606 000	640 000	380 000	349 000
Total Equity	240 000	158 000	158 000	173 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 151 000	1 126 000	1 067 000	1 269 000
Expenditure	1 040 000	758 000	1 082 000	1 315 000
Operating Profit	110 000	368 000	−16 000	−46 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	0	0	0
Earnings Before Tax	106 000	368 000	−16 000	−46 000
Tax	23 000	68 000	−1 000	0
Net Income	83 000	300 000	−15 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	520 000	156 000	132 000	184 000
Total Current Assets	86 000	484 000	247 000	165 000
Total Assets	606 000	640 000	380 000	349 000
Total Retained Equity	210 000	128 000	128 000	143 000
Total Equity	240 000	158 000	158 000	173 000
Total Long-Term Debt	246 000	0	0	0
Total Current Debt	119 000	482 000	222 000	176 000
Total Equity and Debt	606 000	640 000	380 000	349 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 151 000	1 126 000	1 067 000	1 269 000
Other Income	0	0	0	0
Revenue	1 151 000	1 126 000	1 067 000	1 269 000
Cost of Goods Sold	0	0	0	0
Salary Costs	606 000	343 000	610 000	637 000
Depreciation	40 000	26 000	15 000	6 000
Impairment	0	0	0	0
Expenditure	1 040 000	758 000	1 082 000	1 315 000
Operating Profit	110 000	368 000	−16 000	−46 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	0	0	0
Dividends	0	300 000	0	0
Net Income	83 000	300 000	−15 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	102 000	117 000	132 000	148 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	418 000	39 000	0	0
Total Tangible Assets	520 000	156 000	132 000	148 000
Total Fiancial Fixed Assets	0	0	0	36 000
Total Fixed Assets	520 000	156 000	132 000	184 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	400 000	151 000	56 000
Total Current Assets	86 000	484 000	247 000	165 000
Total Assets	606 000	640 000	380 000	349 000
Total Equity	240 000	158 000	158 000	173 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	246 000	0	0	0
Creditors	23 000	38 000	32 000	26 000
Unpaid Taxes	38 000	48 000	140 000	96 000
Dividends	0	300 000	0	0
Other Current Debt	50 000	28 000	51 000	54 000
Total Current Debt	119 000	482 000	222 000	176 000
Total Equity and Debt	606 000	640 000	380 000	349 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,58 %	189,87 %	−9,49 %	−26,59 %
Debt-to-Equity Ratio	1,03	0	0	0
Operating Profit Margin	9,56 %	32,68 %	−1,5 %	−3,62 %
Current Ratio	0,72	1	1,11	0,94
Quick Ratio	0,72	1	1,11	0,94
Equity Ratio	0,4	0,25	0,42	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English