BRENDSELSENTRALEN AS

5542 KARMSUND

Finances

Share Ownership

Return on Equity

84,28 %

Current Ratio

4,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 573 000	1 348 000	1 285 000	1 316 000
Net Income	1 008 000	858 000	845 000	870 000
Total Assets	1 560 000	1 356 000	1 345 000	1 334 000
Total Equity	1 196 000	187 000	189 000	189 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 573 000	1 348 000	1 285 000	1 316 000
Expenditure	287 000	253 000	209 000	208 000
Operating Profit	1 286 000	1 094 000	1 077 000	1 108 000
Financial Income	6 000	7 000	7 000	7 000
Financial Costs	0	0	0	0
Financial Balance	6 000	7 000	7 000	7 000
Earnings Before Tax	1 293 000	1 101 000	1 083 000	1 115 000
Tax	284 000	242 000	238 000	245 000
Net Income	1 008 000	858 000	845 000	870 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	6 000	6 000	7 000
Total Current Assets	1 554 000	1 350 000	1 339 000	1 328 000
Total Assets	1 560 000	1 356 000	1 345 000	1 334 000
Total Retained Equity	1 008 000	0	2 000	2 000
Total Equity	1 196 000	187 000	189 000	189 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	364 000	1 169 000	1 156 000	1 146 000
Total Equity and Debt	1 560 000	1 356 000	1 345 000	1 334 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 573 000	1 348 000	1 285 000	1 316 000
Revenue	1 573 000	1 348 000	1 285 000	1 316 000
Cost of Goods Sold	0	0	0	0
Salary Costs	101 000	78 000	47 000	51 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	287 000	253 000	209 000	208 000
Operating Profit	1 286 000	1 094 000	1 077 000	1 108 000
Financial Income	6 000	7 000	7 000	7 000
Financial Costs	0	0	0	0
Financial Balance	6 000	7 000	7 000	7 000
Dividends	0	860 000	845 000	890 000
Net Income	1 008 000	858 000	845 000	870 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	6 000	6 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	6 000	6 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 459 000	1 322 000	1 317 000	1 304 000
Total Current Assets	1 554 000	1 350 000	1 339 000	1 328 000
Total Assets	1 560 000	1 356 000	1 345 000	1 334 000
Total Equity	1 196 000	187 000	189 000	189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	7 000	3 000
Unpaid Taxes	61 000	54 000	60 000	2 000
Dividends	0	860 000	845 000	890 000
Other Current Debt	19 000	13 000	6 000	6 000
Total Current Debt	364 000	1 169 000	1 156 000	1 146 000
Total Equity and Debt	1 560 000	1 356 000	1 345 000	1 334 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,28 %	458,82 %	447,09 %	460,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,75 %	81,16 %	83,81 %	84,19 %
Current Ratio	4,27	1,15	1,16	1,16
Quick Ratio	4,27	1,15	1,16	1,16
Equity Ratio	0,77	0,14	0,14	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %