SNORRE CONSULTING AS

3212 SANDEFJORD

Finances

Return on Equity

−70,97 %

Current Ratio

0,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	101 000	3 000	11 000
Net Income	−22 000	78 000	−10 000	−3 000
Total Assets	156 000	151 000	0	0
Total Equity	31 000	53 000	−26 000	−15 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	101 000	3 000	11 000
Expenditure	171 000	11 000	13 000	14 000
Operating Profit	−21 000	89 000	−10 000	−3 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−22 000	89 000	−10 000	−3 000
Tax	0	11 000	0	0
Net Income	−22 000	78 000	−10 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	150 000	0	0
Total Current Assets	5 000	1 000	0	0
Total Assets	156 000	151 000	0	0
Total Retained Equity	1 000	23 000	−56 000	−45 000
Total Equity	31 000	53 000	−26 000	−15 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	124 000	98 000	26 000	16 000
Total Equity and Debt	156 000	151 000	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	150 000	101 000	3 000	11 000
Other Income	0	0	0	0
Revenue	150 000	101 000	3 000	11 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	171 000	11 000	13 000	14 000
Operating Profit	−21 000	89 000	−10 000	−3 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−22 000	78 000	−10 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	150 000	150 000	0	0
Total Fixed Assets	150 000	150 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	1 000	0	0
Total Current Assets	5 000	1 000	0	0
Total Assets	156 000	151 000	0	0
Total Equity	31 000	53 000	−26 000	−15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	2 000
Unpaid Taxes	0	23 000	0	0
Dividends	0	0	0	0
Other Current Debt	122 000	65 000	26 000	14 000
Total Current Debt	124 000	98 000	26 000	16 000
Total Equity and Debt	156 000	151 000	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−70,97 %	147,17 %	38,46 %	20 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	−14 %	88,12 %	−333,33 %	−27,27 %
Current Ratio	0,04	0,01	0	0
Quick Ratio	0,04	0,01	0	0
Equity Ratio	0,2	0,35	-	-
Gross Profit Margin	100 %	100 %	100 %	100 %