MALERFIRMA HENNING RUBINSTEIN AS

1624 GRESSVIK

Finances

Share Ownership

Return on Equity

47,88 %

Current Ratio

1,84

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 662 000	2 013 000	2 882 000	1 905 000
Net Income	564 000	11 000	228 000	66 000
Total Assets	2 362 000	1 717 000	1 885 000	1 460 000
Total Equity	1 178 000	614 000	603 000	374 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 662 000	2 013 000	2 882 000	1 905 000
Expenditure	1 939 000	1 994 000	2 581 000	1 812 000
Operating Profit	724 000	19 000	300 000	93 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	8 000	9 000
Financial Balance	0	−4 000	−8 000	−9 000
Earnings Before Tax	723 000	14 000	293 000	84 000
Tax	159 000	3 000	64 000	19 000
Net Income	564 000	11 000	228 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	323 000	510 000	590 000	212 000
Total Current Assets	2 039 000	1 207 000	1 295 000	1 248 000
Total Assets	2 362 000	1 717 000	1 885 000	1 460 000
Total Retained Equity	1 148 000	584 000	573 000	344 000
Total Equity	1 178 000	614 000	603 000	374 000
Total Long-Term Debt	77 000	38 000	37 000	12 000
Total Current Debt	1 107 000	1 065 000	1 245 000	1 074 000
Total Equity and Debt	2 362 000	1 717 000	1 885 000	1 460 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 392 000	2 013 000	2 866 000	1 896 000
Other Income	270 000	0	15 000	9 000
Revenue	2 662 000	2 013 000	2 882 000	1 905 000
Cost of Goods Sold	411 000	485 000	885 000	517 000
Salary Costs	1 076 000	1 102 000	1 251 000	914 000
Depreciation	101 000	122 000	49 000	54 000
Impairment	0	0	0	0
Expenditure	1 939 000	1 994 000	2 581 000	1 812 000
Operating Profit	724 000	19 000	300 000	93 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	8 000	9 000
Financial Balance	0	−4 000	−8 000	−9 000
Dividends	0	0	0	0
Net Income	564 000	11 000	228 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	323 000	510 000	590 000	212 000
Total Tangible Assets	323 000	510 000	590 000	212 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	323 000	510 000	590 000	212 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 751 000	1 027 000	981 000	1 234 000
Total Current Assets	2 039 000	1 207 000	1 295 000	1 248 000
Total Assets	2 362 000	1 717 000	1 885 000	1 460 000
Total Equity	1 178 000	614 000	603 000	374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	77 000	38 000	37 000	12 000
Creditors	77 000	92 000	136 000	98 000
Unpaid Taxes	87 000	78 000	128 000	143 000
Dividends	0	0	0	0
Other Current Debt	823 000	892 000	942 000	813 000
Total Current Debt	1 107 000	1 065 000	1 245 000	1 074 000
Total Equity and Debt	2 362 000	1 717 000	1 885 000	1 460 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,88 %	1,79 %	37,81 %	17,65 %
Debt-to-Equity Ratio	0,07	0,06	0,06	0,03
Operating Profit Margin	27,2 %	0,94 %	10,41 %	4,88 %
Current Ratio	1,84	1,13	1,04	1,16
Quick Ratio	1,84	1,13	1,04	1,16
Equity Ratio	0,5	0,36	0,32	0,26
Gross Profit Margin	84,56 %	75,91 %	69,29 %	72,86 %