CLASSIC BYGG AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

18,56 %

Current Ratio

0,66

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 057 000	1 633 000	1 805 000	1 245 000
Net Income	−18 000	−133 000	28 000	−24 000
Total Assets	191 000	162 000	341 000	188 000
Total Equity	−97 000	−80 000	54 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 057 000	1 633 000	1 805 000	1 245 000
Expenditure	1 069 000	1 758 000	1 776 000	1 270 000
Operating Profit	−14 000	−133 000	28 000	−24 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	0
Earnings Before Tax	−18 000	−133 000	28 000	−24 000
Tax	0	0	0	0
Net Income	−18 000	−133 000	28 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	191 000	162 000	341 000	188 000
Total Assets	191 000	162 000	341 000	188 000
Total Retained Equity	−120 000	−102 000	31 000	3 000
Total Equity	−97 000	−80 000	54 000	25 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	288 000	242 000	287 000	163 000
Total Equity and Debt	191 000	162 000	341 000	188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 057 000	1 773 000	1 665 000	1 245 000
Other Income	0	−140 000	140 000	0
Revenue	1 057 000	1 633 000	1 805 000	1 245 000
Cost of Goods Sold	253 000	412 000	525 000	226 000
Salary Costs	534 000	1 028 000	1 027 000	812 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 069 000	1 758 000	1 776 000	1 270 000
Operating Profit	−14 000	−133 000	28 000	−24 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	0
Dividends	0	0	0	0
Net Income	−18 000	−133 000	28 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	2 000	10 000	10 000
Total Investments	0	0	0	0
Cash, Bank	12 000	91 000	179 000	178 000
Total Current Assets	191 000	162 000	341 000	188 000
Total Assets	191 000	162 000	341 000	188 000
Total Equity	−97 000	−80 000	54 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	54 000	46 000	57 000	4 000
Unpaid Taxes	58 000	81 000	106 000	92 000
Dividends	0	0	0	0
Other Current Debt	89 000	115 000	124 000	67 000
Total Current Debt	288 000	242 000	287 000	163 000
Total Equity and Debt	191 000	162 000	341 000	188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,56 %	166,25 %	51,85 %	−96 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−1,32 %	−8,14 %	1,55 %	−1,93 %
Current Ratio	0,66	0,67	1,19	1,15
Quick Ratio	0,66	0,68	1,23	1,23
Equity Ratio	−0,51	−0,49	0,16	0,13
Gross Profit Margin	76,06 %	74,77 %	70,91 %	81,85 %