WESTBYES BENSINSTASJON AS

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

23,8 %

Current Ratio

0,37

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 540 000	1 466 000	1 451 000	1 428 000
Net Income	1 085 000	1 059 000	1 014 000	1 050 000
Total Assets	7 918 000	7 781 000	7 826 000	7 310 000
Total Equity	4 559 000	4 543 000	4 523 000	4 499 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 540 000	1 466 000	1 451 000	1 428 000
Expenditure	139 000	108 000	151 000	73 000
Operating Profit	1 402 000	1 358 000	1 300 000	1 356 000
Financial Income	0	0	0	0
Financial Costs	11 000	0	0	10 000
Financial Balance	−11 000	0	0	−10 000
Earnings Before Tax	1 390 000	1 358 000	1 300 000	1 346 000
Tax	306 000	299 000	286 000	296 000
Net Income	1 085 000	1 059 000	1 014 000	1 050 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 152 000	7 152 000	7 152 000	7 152 000
Total Current Assets	766 000	629 000	674 000	158 000
Total Assets	7 918 000	7 781 000	7 826 000	7 310 000
Total Retained Equity	4 459 000	4 443 000	4 423 000	4 399 000
Total Equity	4 559 000	4 543 000	4 523 000	4 499 000
Total Long-Term Debt	1 302 000	1 298 000	1 292 000	1 286 000
Total Current Debt	2 057 000	1 941 000	2 011 000	1 526 000
Total Equity and Debt	7 918 000	7 781 000	7 826 000	7 310 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 540 000	1 466 000	1 451 000	1 428 000
Other Income	0	0	0	0
Revenue	1 540 000	1 466 000	1 451 000	1 428 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	139 000	108 000	151 000	73 000
Operating Profit	1 402 000	1 358 000	1 300 000	1 356 000
Financial Income	0	0	0	0
Financial Costs	11 000	0	0	10 000
Financial Balance	−11 000	0	0	−10 000
Dividends	0	0	0	0
Net Income	1 085 000	1 059 000	1 014 000	1 050 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 152 000	7 152 000	7 152 000	7 152 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 152 000	7 152 000	7 152 000	7 152 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 152 000	7 152 000	7 152 000	7 152 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	596 000	332 000	642 000	108 000
Total Current Assets	766 000	629 000	674 000	158 000
Total Assets	7 918 000	7 781 000	7 826 000	7 310 000
Total Equity	4 559 000	4 543 000	4 523 000	4 499 000
Short-Term Group Debt	200 000	600 000	707 000	100 000
Total Long-Term Debt	1 302 000	1 298 000	1 292 000	1 286 000
Creditors	4 000	8 000	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 854 000	1 333 000	1 300 000	1 426 000
Total Current Debt	2 057 000	1 941 000	2 011 000	1 526 000
Total Equity and Debt	7 918 000	7 781 000	7 826 000	7 310 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,8 %	23,31 %	22,42 %	23,34 %
Debt-to-Equity Ratio	0,29	0,29	0,29	0,29
Operating Profit Margin	91,04 %	92,63 %	89,59 %	94,96 %
Current Ratio	0,37	0,32	0,34	0,1
Quick Ratio	0,37	0,32	0,34	0,1
Equity Ratio	0,58	0,58	0,58	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %