STOREBJØRN EIGEDOM AS

6868 GAUPNE

Finances

Share Ownership

Return on Equity

3,8 %

Current Ratio

11,86

Debt-to-Equity Ratio

1,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 098 000	814 000	854 000	853 000
Net Income	197 000	101 000	241 000	212 000
Total Assets	13 736 000	9 778 000	6 389 000	6 433 000
Total Equity	5 178 000	1 216 000	1 116 000	875 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 098 000	814 000	854 000	853 000
Expenditure	541 000	481 000	359 000	370 000
Operating Profit	556 000	333 000	496 000	484 000
Financial Income	0	0	5 000	5 000
Financial Costs	304 000	204 000	192 000	217 000
Financial Balance	−304 000	−204 000	−187 000	−212 000
Earnings Before Tax	252 000	129 000	309 000	272 000
Tax	56 000	28 000	68 000	60 000
Net Income	197 000	101 000	241 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 713 000	9 651 000	6 213 000	6 365 000
Total Current Assets	4 022 000	128 000	175 000	68 000
Total Assets	13 736 000	9 778 000	6 389 000	6 433 000
Total Retained Equity	1 068 000	872 000	771 000	530 000
Total Equity	5 178 000	1 216 000	1 116 000	875 000
Total Long-Term Debt	8 218 000	8 471 000	5 162 000	5 436 000
Total Current Debt	339 000	91 000	111 000	122 000
Total Equity and Debt	13 736 000	9 778 000	6 389 000	6 433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 098 000	814 000	854 000	853 000
Other Income	0	0	0	0
Revenue	1 098 000	814 000	854 000	853 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	152 000	152 000	152 000	152 000
Impairment	0	0	0	0
Expenditure	541 000	481 000	359 000	370 000
Operating Profit	556 000	333 000	496 000	484 000
Financial Income	0	0	5 000	5 000
Financial Costs	304 000	204 000	192 000	217 000
Financial Balance	−304 000	−204 000	−187 000	−212 000
Dividends	0	0	0	0
Net Income	197 000	101 000	241 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 713 000	9 651 000	6 213 000	6 365 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 713 000	9 651 000	6 213 000	6 365 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 713 000	9 651 000	6 213 000	6 365 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	221 000	128 000	168 000	33 000
Total Current Assets	4 022 000	128 000	175 000	68 000
Total Assets	13 736 000	9 778 000	6 389 000	6 433 000
Total Equity	5 178 000	1 216 000	1 116 000	875 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 218 000	8 471 000	5 162 000	5 436 000
Creditors	264 000	0	0	31 000
Unpaid Taxes	0	18 000	26 000	16 000
Dividends	0	0	0	0
Other Current Debt	14 000	39 000	13 000	13 000
Total Current Debt	339 000	91 000	111 000	122 000
Total Equity and Debt	13 736 000	9 778 000	6 389 000	6 433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,8 %	8,31 %	21,59 %	24,23 %
Debt-to-Equity Ratio	1,59	6,97	4,63	6,21
Operating Profit Margin	50,64 %	40,91 %	58,08 %	56,74 %
Current Ratio	11,86	1,41	1,58	0,56
Quick Ratio	11,86	1,41	1,58	0,56
Equity Ratio	0,38	0,12	0,17	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %