TRIBAL AS

4326 SANDNES

Finances

Share Ownership

Return on Equity

10 %

Current Ratio

1,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	852 000	1 290 000	1 181 000	302 000
Net Income	26 000	243 000	297 000	160 000
Total Assets	772 000	904 000	856 000	270 000
Total Equity	260 000	234 000	401 000	179 000

Income (NOK)	2022	2021	2020	2019
Revenue	852 000	1 290 000	1 181 000	302 000
Expenditure	818 000	978 000	801 000	105 000
Operating Profit	34 000	312 000	380 000	197 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	34 000	312 000	380 000	197 000
Tax	7 000	69 000	84 000	36 000
Net Income	26 000	243 000	297 000	160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	20 000
Total Current Assets	772 000	904 000	856 000	250 000
Total Assets	772 000	904 000	856 000	270 000
Total Retained Equity	210 000	184 000	351 000	129 000
Total Equity	260 000	234 000	401 000	179 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	511 000	670 000	455 000	91 000
Total Equity and Debt	772 000	904 000	856 000	270 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	852 000	1 290 000	1 181 000	302 000
Other Income	0	0	0	0
Revenue	852 000	1 290 000	1 181 000	302 000
Cost of Goods Sold	246 000	398 000	270 000	45 000
Salary Costs	285 000	289 000	303 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	818 000	978 000	801 000	105 000
Operating Profit	34 000	312 000	380 000	197 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	210 000	200 000	75 000
Net Income	26 000	243 000	297 000	160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	20 000
Total Fixed Assets	0	0	0	20 000
Stock	489 000	635 000	434 000	160 000
Total Investments	0	0	0	0
Cash, Bank	123 000	109 000	156 000	70 000
Total Current Assets	772 000	904 000	856 000	250 000
Total Assets	772 000	904 000	856 000	270 000
Total Equity	260 000	234 000	401 000	179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	18 000	68 000	174 000	0
Dividends	0	210 000	200 000	75 000
Other Current Debt	486 000	323 000	198 000	55 000
Total Current Debt	511 000	670 000	455 000	91 000
Total Equity and Debt	772 000	904 000	856 000	270 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10 %	103,85 %	74,06 %	89,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,99 %	24,19 %	32,18 %	65,23 %
Current Ratio	1,51	1,35	1,88	2,75
Quick Ratio	35,09	25,83	40,76	−3,62
Equity Ratio	0,34	0,26	0,47	0,66
Gross Profit Margin	71,13 %	69,15 %	77,14 %	85,1 %