BOITEN COMPUTER SCIENCE AS

4320 SANDNES

Finances

Return on Equity

26,19 %

Current Ratio

6,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	35 000	39 000	13 000	71 000
Net Income	22 000	17 000	−8 000	51 000
Total Assets	105 000	76 000	49 000	62 000
Total Equity	84 000	66 000	49 000	57 000

Income (NOK)	2022	2021	2020	2019
Revenue	35 000	39 000	13 000	71 000
Expenditure	12 000	17 000	21 000	20 000
Operating Profit	22 000	22 000	−8 000	51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	22 000	22 000	−8 000	51 000
Tax	0	5 000	0	0
Net Income	22 000	17 000	−8 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	105 000	76 000	49 000	62 000
Total Assets	105 000	76 000	49 000	62 000
Total Retained Equity	54 000	36 000	19 000	27 000
Total Equity	84 000	66 000	49 000	57 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	9 000	0	5 000
Total Equity and Debt	100 000	76 000	49 000	62 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	35 000	39 000	13 000	71 000
Other Income	0	0	0	0
Revenue	35 000	39 000	13 000	71 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	17 000	21 000	20 000
Operating Profit	22 000	22 000	−8 000	51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	22 000	17 000	−8 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	41 000	41 000	40 000	20 000
Cash, Bank	64 000	35 000	8 000	42 000
Total Current Assets	105 000	76 000	49 000	62 000
Total Assets	105 000	76 000	49 000	62 000
Total Equity	84 000	66 000	49 000	57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	11 000	4 000	0	5 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	16 000	9 000	0	5 000
Total Equity and Debt	100 000	76 000	49 000	62 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,19 %	25,76 %	−16,33 %	89,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,86 %	56,41 %	−61,54 %	71,83 %
Current Ratio	6,56	8,44	-	12,4
Quick Ratio	6,56	8,44	-	12,4
Equity Ratio	0,8	0,87	1	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %