STARDUST AS

1363 HØVIK

Finances

Return on Equity

−201,64 %

Current Ratio

N/A

Debt-to-Equity Ratio

28,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−123 000	219 000	−21 000	−39 000
Total Assets	1 814 000	1 898 000	1 671 000	1 676 000
Total Equity	61 000	183 000	−35 000	−14 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	6 000	5 000	4 000
Operating Profit	−6 000	−6 000	−5 000	−4 000
Financial Income	0	233 000	0	0
Financial Costs	117 000	9 000	16 000	35 000
Financial Balance	−117 000	224 000	−16 000	−35 000
Earnings Before Tax	−123 000	219 000	−21 000	−39 000
Tax	0	0	0	0
Net Income	−123 000	219 000	−21 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	289 000	368 000	1 279 000	1 665 000
Total Current Assets	1 524 000	1 531 000	393 000	11 000
Total Assets	1 814 000	1 898 000	1 671 000	1 676 000
Total Retained Equity	36 000	159 000	−60 000	−39 000
Total Equity	61 000	183 000	−35 000	−14 000
Total Long-Term Debt	1 753 000	1 715 000	1 706 000	1 690 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 814 000	1 898 000	1 671 000	1 676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	6 000	5 000	4 000
Operating Profit	−6 000	−6 000	−5 000	−4 000
Financial Income	0	233 000	0	0
Financial Costs	117 000	9 000	16 000	35 000
Financial Balance	−117 000	224 000	−16 000	−35 000
Dividends	0	0	0	0
Net Income	−123 000	219 000	−21 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	289 000	368 000	1 279 000	1 665 000
Total Fixed Assets	289 000	368 000	1 279 000	1 665 000
Stock	0	0	0	0
Total Investments	1 500 000	0	0	0
Cash, Bank	24 000	1 531 000	393 000	11 000
Total Current Assets	1 524 000	1 531 000	393 000	11 000
Total Assets	1 814 000	1 898 000	1 671 000	1 676 000
Total Equity	61 000	183 000	−35 000	−14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 753 000	1 715 000	1 706 000	1 690 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 814 000	1 898 000	1 671 000	1 676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−201,64 %	119,67 %	60 %	278,57 %
Debt-to-Equity Ratio	28,74	9,37	−48,74	−120,71
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,03	0,1	−0,02	−0,01
Gross Profit Margin	-	-	-	-