EASY DRIFT AS

7049 TRONDHEIM

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

0,97

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	460 000	0	0	0
Net Income	0	−10 000	−5 000	−15 000
Total Assets	406 000	21 000	29 000	36 000
Total Equity	−3 000	−2 000	7 000	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	460 000	0	0	0
Expenditure	461 000	13 000	6 000	18 000
Operating Profit	0	−13 000	−6 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	0	−13 000	−7 000	−20 000
Tax	0	−3 000	−1 000	−4 000
Net Income	0	−10 000	−5 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	9 000	6 000	5 000
Total Current Assets	397 000	12 000	23 000	31 000
Total Assets	406 000	21 000	29 000	36 000
Total Retained Equity	−25 000	−24 000	−15 000	−10 000
Total Equity	−3 000	−2 000	7 000	12 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	409 000	24 000	22 000	23 000
Total Equity and Debt	406 000	21 000	29 000	36 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	460 000	0	0	0
Other Income	0	0	0	0
Revenue	460 000	0	0	0
Cost of Goods Sold	386 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	461 000	13 000	6 000	18 000
Operating Profit	0	−13 000	−6 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	0	−10 000	−5 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	9 000	6 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	9 000	6 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	12 000	23 000	31 000
Total Current Assets	397 000	12 000	23 000	31 000
Total Assets	406 000	21 000	29 000	36 000
Total Equity	−3 000	−2 000	7 000	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	186 000	7 000	6 000	7 000
Unpaid Taxes	74 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	149 000	16 000	16 000	17 000
Total Current Debt	409 000	24 000	22 000	23 000
Total Equity and Debt	406 000	21 000	29 000	36 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	500 %	−71,43 %	−125 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	0 %	-	-	-
Current Ratio	0,97	0,5	1,05	1,35
Quick Ratio	0,97	0,5	1,05	1,35
Equity Ratio	−0,01	−0,1	0,24	0,33
Gross Profit Margin	16,09 %	-	-	-