OXUM EIENDOM AS

3949 PORSGRUNN

Finances

Share Ownership

Return on Equity

22,22 %

Current Ratio

1,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	688 000	658 000	654 000	650 000
Net Income	334 000	343 000	354 000	310 000
Total Assets	2 059 000	2 017 000	2 145 000	2 085 000
Total Equity	1 503 000	1 469 000	1 426 000	1 372 000

Income (NOK)	2022	2021	2020	2019
Revenue	688 000	658 000	654 000	650 000
Expenditure	260 000	218 000	200 000	257 000
Operating Profit	428 000	440 000	454 000	393 000
Financial Income	0	0	0	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	4 000
Earnings Before Tax	428 000	439 000	454 000	397 000
Tax	94 000	97 000	100 000	87 000
Net Income	334 000	343 000	354 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 064 000	1 129 000	1 194 000	1 259 000
Total Current Assets	995 000	888 000	951 000	825 000
Total Assets	2 059 000	2 017 000	2 145 000	2 085 000
Total Retained Equity	159 000	125 000	82 000	19 000
Total Equity	1 503 000	1 469 000	1 426 000	1 372 000
Total Long-Term Debt	1 000	3 000	5 000	6 000
Total Current Debt	555 000	545 000	714 000	707 000
Total Equity and Debt	2 059 000	2 017 000	2 145 000	2 085 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	−4 000	0	0
Other Income	688 000	661 000	654 000	650 000
Revenue	688 000	658 000	654 000	650 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	65 000	65 000	65 000	65 000
Impairment	0	0	0	0
Expenditure	260 000	218 000	200 000	257 000
Operating Profit	428 000	440 000	454 000	393 000
Financial Income	0	0	0	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	4 000
Dividends	300 000	300 000	300 000	300 000
Net Income	334 000	343 000	354 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 064 000	1 129 000	1 194 000	1 259 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 064 000	1 129 000	1 194 000	1 259 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 064 000	1 129 000	1 194 000	1 259 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	809 000	854 000	809 000	630 000
Total Current Assets	995 000	888 000	951 000	825 000
Total Assets	2 059 000	2 017 000	2 145 000	2 085 000
Total Equity	1 503 000	1 469 000	1 426 000	1 372 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	3 000	5 000	6 000
Creditors	3 000	30 000	29 000	32 000
Unpaid Taxes	155 000	117 000	142 000	165 000
Dividends	300 000	300 000	300 000	300 000
Other Current Debt	0	0	142 000	123 000
Total Current Debt	555 000	545 000	714 000	707 000
Total Equity and Debt	2 059 000	2 017 000	2 145 000	2 085 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,22 %	23,35 %	24,82 %	22,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,21 %	66,87 %	69,42 %	60,46 %
Current Ratio	1,79	1,63	1,33	1,17
Quick Ratio	1,79	1,63	1,33	1,17
Equity Ratio	0,73	0,73	0,66	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %