BINDAL PUKK OG GRUS AS

7982 BINDALSEIDET

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 000	70 000	0	0
Net Income	0	15 000	0	34 000
Total Assets	1 075 000	1 081 000	1 085 000	1 050 000
Total Equity	658 000	658 000	−56 000	−56 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 000	70 000	0	0
Expenditure	40 000	30 000	37 000	25 000
Operating Profit	−17 000	9 000	−37 000	−25 000
Financial Income	16 000	11 000	10 000	9 000
Financial Costs	0	0	0	0
Financial Balance	16 000	11 000	10 000	9 000
Earnings Before Tax	−1 000	20 000	−27 000	−16 000
Tax	0	4 000	−27 000	−50 000
Net Income	0	15 000	0	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	482 000	472 000	468 000	255 000
Total Current Assets	592 000	609 000	618 000	795 000
Total Assets	1 075 000	1 081 000	1 085 000	1 050 000
Total Retained Equity	−249 000	−249 000	−264 000	−264 000
Total Equity	658 000	658 000	−56 000	−56 000
Total Long-Term Debt	0	1 000	700 000	700 000
Total Current Debt	417 000	422 000	442 000	406 000
Total Equity and Debt	1 075 000	1 081 000	1 085 000	1 050 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	51 000	70 000	0	0
Other Income	0	0	0	0
Revenue	51 000	70 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	30 000	37 000	25 000
Operating Profit	−17 000	9 000	−37 000	−25 000
Financial Income	16 000	11 000	10 000	9 000
Financial Costs	0	0	0	0
Financial Balance	16 000	11 000	10 000	9 000
Dividends	0	0	0	0
Net Income	0	15 000	0	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	200 000	199 000	204 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	282 000	273 000	264 000	255 000
Total Fixed Assets	482 000	472 000	468 000	255 000
Stock	174 000	202 000	233 000	233 000
Total Investments	0	0	0	0
Cash, Bank	295 000	330 000	325 000	327 000
Total Current Assets	592 000	609 000	618 000	795 000
Total Assets	1 075 000	1 081 000	1 085 000	1 050 000
Total Equity	658 000	658 000	−56 000	−56 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	700 000	700 000
Creditors	405 000	405 000	442 000	406 000
Unpaid Taxes	12 000	17 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	417 000	422 000	442 000	406 000
Total Equity and Debt	1 075 000	1 081 000	1 085 000	1 050 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	2,28 %	−0 %	−60,71 %
Debt-to-Equity Ratio	0	0	−12,5	−12,5
Operating Profit Margin	−33,33 %	12,86 %	-	-
Current Ratio	1,42	1,44	1,4	1,96
Quick Ratio	2,44	2,77	2,96	4,6
Equity Ratio	0,61	0,61	−0,05	−0,05
Gross Profit Margin	100 %	100 %	-	-