MYRLUND HOLDING AS

1395 HVALSTAD

Finances

Return on Equity

−157,28 %

Current Ratio

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	6 000	6 000	6 000
Net Income	−1 318 000	908 000	−2 000	0
Total Assets	880 000	2 195 000	33 000	35 000
Total Equity	838 000	2 155 000	−608 000	−606 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	6 000	6 000	6 000
Expenditure	19 000	1 000	7 000	6 000
Operating Profit	−13 000	5 000	−1 000	0
Financial Income	0	0	0	0
Financial Costs	1 305 000	−903 000	1 000	0
Financial Balance	−1 305 000	903 000	−1 000	0
Earnings Before Tax	−1 318 000	908 000	−2 000	0
Tax	0	0	0	0
Net Income	−1 318 000	908 000	−2 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	604 000	1 909 000	0	0
Total Current Assets	276 000	286 000	33 000	35 000
Total Assets	880 000	2 195 000	33 000	35 000
Total Retained Equity	−1 048 000	270 000	−638 000	−636 000
Total Equity	838 000	2 155 000	−608 000	−606 000
Total Long-Term Debt	40 000	40 000	640 000	640 000
Total Current Debt	3 000	0	1 000	1 000
Total Equity and Debt	880 000	2 195 000	33 000	35 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	6 000	6 000	6 000
Other Income	0	0	0	0
Revenue	6 000	6 000	6 000	6 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	1 000	7 000	6 000
Operating Profit	−13 000	5 000	−1 000	0
Financial Income	0	0	0	0
Financial Costs	1 305 000	−903 000	1 000	0
Financial Balance	−1 305 000	903 000	−1 000	0
Dividends	0	0	0	0
Net Income	−1 318 000	908 000	−2 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	604 000	1 909 000	0	0
Total Fixed Assets	604 000	1 909 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	1 000
Cash, Bank	273 000	286 000	33 000	34 000
Total Current Assets	276 000	286 000	33 000	35 000
Total Assets	880 000	2 195 000	33 000	35 000
Total Equity	838 000	2 155 000	−608 000	−606 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 000	40 000	640 000	640 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	0	0	0
Total Current Debt	3 000	0	1 000	1 000
Total Equity and Debt	880 000	2 195 000	33 000	35 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−157,28 %	42,13 %	0,33 %	−0 %
Debt-to-Equity Ratio	0,05	0,02	−1,05	−1,06
Operating Profit Margin	−216,67 %	83,33 %	−16,67 %	0 %
Current Ratio	92	-	33	35
Quick Ratio	92	-	33	35
Equity Ratio	0,95	0,98	−18,42	−17,31
Gross Profit Margin	100 %	100 %	100 %	100 %