LEX-EIENDOM AS

3257 LARVIK

Finances

Share Ownership

Return on Equity

−42,11 %

Current Ratio

0,03

Debt-to-Equity Ratio

27,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	779 000	601 000	358 000	1 102 000
Net Income	−192 000	132 000	−271 000	546 000
Total Assets	15 682 000	12 315 000	8 356 000	7 075 000
Total Equity	456 000	648 000	516 000	787 000

Income (NOK)	2022	2021	2020	2019
Revenue	779 000	601 000	358 000	1 102 000
Expenditure	413 000	175 000	439 000	149 000
Operating Profit	366 000	427 000	−81 000	953 000
Financial Income	0	0	0	0
Financial Costs	612 000	258 000	266 000	253 000
Financial Balance	−612 000	−258 000	−266 000	−253 000
Earnings Before Tax	−246 000	169 000	−347 000	700 000
Tax	−54 000	37 000	−76 000	154 000
Net Income	−192 000	132 000	−271 000	546 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 591 000	12 057 000	8 187 000	6 989 000
Total Current Assets	91 000	257 000	169 000	86 000
Total Assets	15 682 000	12 315 000	8 356 000	7 075 000
Total Retained Equity	426 000	618 000	486 000	757 000
Total Equity	456 000	648 000	516 000	787 000
Total Long-Term Debt	12 518 000	8 741 000	5 081 000	4 881 000
Total Current Debt	2 708 000	2 926 000	2 759 000	1 407 000
Total Equity and Debt	15 682 000	12 315 000	8 356 000	7 075 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	779 000	601 000	358 000	1 102 000
Revenue	779 000	601 000	358 000	1 102 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	27 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	413 000	175 000	439 000	149 000
Operating Profit	366 000	427 000	−81 000	953 000
Financial Income	0	0	0	0
Financial Costs	612 000	258 000	266 000	253 000
Financial Balance	−612 000	−258 000	−266 000	−253 000
Dividends	0	0	0	0
Net Income	−192 000	132 000	−271 000	546 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	75 000	21 000	31 000	0
Real Eastate	15 393 000	11 946 000	8 156 000	6 989 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	122 000	90 000	0	0
Total Tangible Assets	15 516 000	12 036 000	8 156 000	6 989 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 591 000	12 057 000	8 187 000	6 989 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	237 000	103 000	4 000
Total Current Assets	91 000	257 000	169 000	86 000
Total Assets	15 682 000	12 315 000	8 356 000	7 075 000
Total Equity	456 000	648 000	516 000	787 000
Short-Term Group Debt	81 000	86 000	156 000	0
Total Long-Term Debt	12 518 000	8 741 000	5 081 000	4 881 000
Creditors	50 000	246 000	37 000	146 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 577 000	2 565 000	2 566 000	1 106 000
Total Current Debt	2 708 000	2 926 000	2 759 000	1 407 000
Total Equity and Debt	15 682 000	12 315 000	8 356 000	7 075 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,11 %	20,37 %	−52,52 %	69,38 %
Debt-to-Equity Ratio	27,45	13,49	9,85	6,2
Operating Profit Margin	46,98 %	71,05 %	−22,63 %	86,48 %
Current Ratio	0,03	0,09	0,06	0,06
Quick Ratio	0,03	0,09	0,06	0,06
Equity Ratio	0,03	0,05	0,06	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %