ADVOKATFIRMAET TVETER OG KLØVFJELL AS

0352 OSLO

Finances

Share Ownership

Return on Equity

38,43 %

Current Ratio

2,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 765 000	15 572 000	12 557 000	13 097 000
Net Income	1 736 000	126 000	1 810 000	1 957 000
Total Assets	8 454 000	5 511 000	6 963 000	6 743 000
Total Equity	4 517 000	2 782 000	3 518 000	2 658 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 765 000	15 572 000	12 557 000	13 097 000
Expenditure	15 382 000	15 212 000	10 233 000	10 588 000
Operating Profit	2 383 000	359 000	2 324 000	2 508 000
Financial Income	2 000	0	13 000	3 000
Financial Costs	26 000	16 000	5 000	1 000
Financial Balance	−24 000	−16 000	8 000	2 000
Earnings Before Tax	2 359 000	343 000	2 332 000	2 510 000
Tax	623 000	217 000	521 000	554 000
Net Income	1 736 000	126 000	1 810 000	1 957 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	200 000	258 000	292 000	208 000
Total Current Assets	8 254 000	5 253 000	6 672 000	6 535 000
Total Assets	8 454 000	5 511 000	6 963 000	6 743 000
Total Retained Equity	4 417 000	2 682 000	3 418 000	2 558 000
Total Equity	4 517 000	2 782 000	3 518 000	2 658 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 937 000	2 729 000	3 446 000	4 085 000
Total Equity and Debt	8 454 000	5 511 000	6 963 000	6 743 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 354 000	13 645 000	12 723 000	13 097 000
Other Income	1 412 000	1 926 000	−166 000	0
Revenue	17 765 000	15 572 000	12 557 000	13 097 000
Cost of Goods Sold	313 000	0	0	0
Salary Costs	10 663 000	11 508 000	7 060 000	8 420 000
Depreciation	53 000	68 000	15 000	22 000
Impairment	0	0	0	0
Expenditure	15 382 000	15 212 000	10 233 000	10 588 000
Operating Profit	2 383 000	359 000	2 324 000	2 508 000
Financial Income	2 000	0	13 000	3 000
Financial Costs	26 000	16 000	5 000	1 000
Financial Balance	−24 000	−16 000	8 000	2 000
Dividends	0	0	950 000	4 027 000
Net Income	1 736 000	126 000	1 810 000	1 957 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	167 000	46 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	187 000	239 000	56 000	48 000
Total Tangible Assets	187 000	239 000	56 000	48 000
Total Fiancial Fixed Assets	13 000	18 000	68 000	113 000
Total Fixed Assets	200 000	258 000	292 000	208 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 816 000	2 078 000	3 891 000	3 662 000
Total Current Assets	8 254 000	5 253 000	6 672 000	6 535 000
Total Assets	8 454 000	5 511 000	6 963 000	6 743 000
Total Equity	4 517 000	2 782 000	3 518 000	2 658 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	589 000	219 000	1 062 000	97 000
Unpaid Taxes	1 625 000	1 455 000	1 071 000	1 218 000
Dividends	0	0	950 000	4 027 000
Other Current Debt	1 099 000	1 005 000	670 000	2 316 000
Total Current Debt	3 937 000	2 729 000	3 446 000	4 085 000
Total Equity and Debt	8 454 000	5 511 000	6 963 000	6 743 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,43 %	4,53 %	51,45 %	73,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,41 %	2,31 %	18,51 %	19,15 %
Current Ratio	2,1	1,92	1,94	1,6
Quick Ratio	2,1	1,92	1,94	1,6
Equity Ratio	0,53	0,5	0,51	0,39
Gross Profit Margin	98,24 %	100 %	100 %	100 %