EIENDOM-INVEST AS

7055 RANHEIM

Finances

Return on Equity

1,91 %

Current Ratio

17,22

Debt-to-Equity Ratio

11,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	241 000	239 000	226 000	265 000
Net Income	14 000	423 000	228 000	39 000
Total Assets	9 283 000	7 819 000	7 211 000	7 865 000
Total Equity	734 000	720 000	297 000	70 000

Income (NOK)	2022	2021	2020	2019
Revenue	241 000	239 000	226 000	265 000
Expenditure	93 000	106 000	63 000	72 000
Operating Profit	148 000	134 000	164 000	193 000
Financial Income	0	400 000	201 000	0
Financial Costs	131 000	101 000	140 000	144 000
Financial Balance	−131 000	299 000	61 000	−144 000
Earnings Before Tax	17 000	433 000	225 000	50 000
Tax	4 000	10 000	−3 000	11 000
Net Income	14 000	423 000	228 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 854 000	6 956 000	5 932 000	6 928 000
Total Current Assets	1 429 000	863 000	1 279 000	937 000
Total Assets	9 283 000	7 819 000	7 211 000	7 865 000
Total Retained Equity	704 000	690 000	267 000	40 000
Total Equity	734 000	720 000	297 000	70 000
Total Long-Term Debt	8 467 000	6 432 000	6 261 000	7 168 000
Total Current Debt	83 000	666 000	653 000	627 000
Total Equity and Debt	9 283 000	7 819 000	7 211 000	7 865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	241 000	239 000	226 000	265 000
Revenue	241 000	239 000	226 000	265 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	93 000	106 000	63 000	72 000
Operating Profit	148 000	134 000	164 000	193 000
Financial Income	0	400 000	201 000	0
Financial Costs	131 000	101 000	140 000	144 000
Financial Balance	−131 000	299 000	61 000	−144 000
Dividends	0	0	0	0
Net Income	14 000	423 000	228 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 588 000	3 588 000	3 588 000	4 720 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 588 000	3 588 000	3 588 000	4 720 000
Total Fiancial Fixed Assets	4 266 000	3 368 000	2 344 000	2 208 000
Total Fixed Assets	7 854 000	6 956 000	5 932 000	6 928 000
Stock	0	0	0	0
Total Investments	393 000	238 000	233 000	33 000
Cash, Bank	1 026 000	219 000	641 000	499 000
Total Current Assets	1 429 000	863 000	1 279 000	937 000
Total Assets	9 283 000	7 819 000	7 211 000	7 865 000
Total Equity	734 000	720 000	297 000	70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 467 000	6 432 000	6 261 000	7 168 000
Creditors	7 000	8 000	7 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	72 000	649 000	638 000	610 000
Total Current Debt	83 000	666 000	653 000	627 000
Total Equity and Debt	9 283 000	7 819 000	7 211 000	7 865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,91 %	58,75 %	76,77 %	55,71 %
Debt-to-Equity Ratio	11,54	8,93	21,08	102,4
Operating Profit Margin	61,41 %	56,07 %	72,57 %	72,83 %
Current Ratio	17,22	1,3	1,96	1,49
Quick Ratio	17,22	1,3	1,96	1,49
Equity Ratio	0,08	0,09	0,04	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %