ADVOKAT GRO ARNESEN FREMSTAD AS

1443 DRØBAK

Finances

Share Ownership

Return on Equity

94,47 %

Current Ratio

2,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 643 000	1 976 000	2 236 000	1 740 000
Net Income	1 007 000	579 000	698 000	324 000
Total Assets	1 747 000	1 039 000	2 018 000	1 230 000
Total Equity	1 066 000	609 000	760 000	763 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 643 000	1 976 000	2 236 000	1 740 000
Expenditure	1 350 000	1 233 000	1 348 000	1 324 000
Operating Profit	1 293 000	742 000	889 000	416 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	1 293 000	742 000	889 000	417 000
Tax	286 000	163 000	191 000	93 000
Net Income	1 007 000	579 000	698 000	324 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	42 000	57 000	45 000
Total Current Assets	1 718 000	997 000	1 961 000	1 185 000
Total Assets	1 747 000	1 039 000	2 018 000	1 230 000
Total Retained Equity	1 036 000	579 000	730 000	733 000
Total Equity	1 066 000	609 000	760 000	763 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	681 000	430 000	1 257 000	467 000
Total Equity and Debt	1 747 000	1 039 000	2 018 000	1 230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 643 000	1 976 000	2 211 000	1 740 000
Other Income	0	0	25 000	0
Revenue	2 643 000	1 976 000	2 236 000	1 740 000
Cost of Goods Sold	15 000	0	0	0
Salary Costs	1 016 000	982 000	1 005 000	927 000
Depreciation	14 000	14 000	14 000	12 000
Impairment	0	0	0	0
Expenditure	1 350 000	1 233 000	1 348 000	1 324 000
Operating Profit	1 293 000	742 000	889 000	416 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	550 000	730 000	700 000	0
Net Income	1 007 000	579 000	698 000	324 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	28 000	42 000	57 000	21 000
Total Intangible Assets	28 000	42 000	57 000	21 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	24 000
Total Fixed Assets	28 000	42 000	57 000	45 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 028 000	467 000	1 601 000	851 000
Total Current Assets	1 718 000	997 000	1 961 000	1 185 000
Total Assets	1 747 000	1 039 000	2 018 000	1 230 000
Total Equity	1 066 000	609 000	760 000	763 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	11 000	10 000	3 000
Unpaid Taxes	241 000	134 000	250 000	171 000
Dividends	550 000	730 000	700 000	0
Other Current Debt	136 000	122 000	106 000	200 000
Total Current Debt	681 000	430 000	1 257 000	467 000
Total Equity and Debt	1 747 000	1 039 000	2 018 000	1 230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,47 %	95,07 %	91,84 %	42,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,92 %	37,55 %	39,76 %	23,91 %
Current Ratio	2,52	2,32	1,56	2,54
Quick Ratio	2,52	2,32	1,56	2,54
Equity Ratio	0,61	0,59	0,38	0,62
Gross Profit Margin	99,43 %	100 %	100 %	100 %