ANSOR AS

4610 KRISTIANSAND S

Finances

Return on Equity

48,3 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	3 000	0	0
Net Income	412 000	96 000	1 443 000	863 000
Total Assets	2 013 000	1 974 000	1 986 000	1 973 000
Total Equity	853 000	1 549 000	1 878 000	543 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	3 000	0	0
Expenditure	41 000	15 000	30 000	26 000
Operating Profit	−41 000	−12 000	−30 000	−26 000
Financial Income	453 000	108 000	1 473 000	921 000
Financial Costs	0	0	0	33 000
Financial Balance	453 000	108 000	1 473 000	888 000
Earnings Before Tax	412 000	96 000	1 443 000	863 000
Tax	0	0	0	0
Net Income	412 000	96 000	1 443 000	863 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 960 000	1 960 000	1 960 000	1 960 000
Total Current Assets	53 000	14 000	26 000	13 000
Total Assets	2 013 000	1 974 000	1 986 000	1 973 000
Total Retained Equity	823 000	1 519 000	1 848 000	513 000
Total Equity	853 000	1 549 000	1 878 000	543 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 160 000	425 000	108 000	1 430 000
Total Equity and Debt	2 013 000	1 974 000	1 986 000	1 973 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	3 000	0	0
Revenue	0	3 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	15 000	30 000	26 000
Operating Profit	−41 000	−12 000	−30 000	−26 000
Financial Income	453 000	108 000	1 473 000	921 000
Financial Costs	0	0	0	33 000
Financial Balance	453 000	108 000	1 473 000	888 000
Dividends	1 108 000	425 000	108 000	1 430 000
Net Income	412 000	96 000	1 443 000	863 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 960 000	1 960 000	1 960 000	1 960 000
Total Fixed Assets	1 960 000	1 960 000	1 960 000	1 960 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	14 000	26 000	13 000
Total Current Assets	53 000	14 000	26 000	13 000
Total Assets	2 013 000	1 974 000	1 986 000	1 973 000
Total Equity	853 000	1 549 000	1 878 000	543 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 108 000	425 000	108 000	1 430 000
Other Current Debt	52 000	0	0	0
Total Current Debt	1 160 000	425 000	108 000	1 430 000
Total Equity and Debt	2 013 000	1 974 000	1 986 000	1 973 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,3 %	6,2 %	76,84 %	158,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−400 %	-	-
Current Ratio	0,05	0,03	0,24	0,01
Quick Ratio	0,05	0,03	0,24	0,01
Equity Ratio	0,42	0,78	0,95	0,28
Gross Profit Margin	-	100 %	-	-