SKOMVÆR HOLDING AS

3915 PORSGRUNN

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000	0	0	0
Net Income	0	−50 000	−3 000	−2 000
Total Assets	0	0	50 000	40 000
Total Equity	−53 000	−53 000	−2 000	0

Income (NOK)	2022	2021	2020	2019
Revenue	5 000	0	0	0
Expenditure	5 000	25 000	3 000	2 000
Operating Profit	0	−25 000	−3 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	25 000	0	0
Financial Balance	0	−25 000	0	0
Earnings Before Tax	0	−50 000	−3 000	−2 000
Tax	0	0	0	0
Net Income	0	−50 000	−3 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	25 000	40 000
Total Current Assets	0	0	25 000	0
Total Assets	0	0	50 000	40 000
Total Retained Equity	−83 000	−83 000	−32 000	−30 000
Total Equity	−53 000	−53 000	−2 000	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	53 000	53 000	53 000	40 000
Total Equity and Debt	0	0	50 000	40 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 000	0	0	0
Revenue	5 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	25 000	3 000	2 000
Operating Profit	0	−25 000	−3 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	25 000	0	0
Financial Balance	0	−25 000	0	0
Dividends	0	0	0	0
Net Income	0	−50 000	−3 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	25 000	40 000
Total Fixed Assets	0	0	25 000	40 000
Stock	0	0	25 000	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	25 000	0
Total Assets	0	0	50 000	40 000
Total Equity	−53 000	−53 000	−2 000	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	53 000	50 000	35 000
Total Current Debt	53 000	53 000	53 000	40 000
Total Equity and Debt	0	0	50 000	40 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	94,34 %	150 %	-
Debt-to-Equity Ratio	−0	−0	−0	-
Operating Profit Margin	0 %	-	-	-
Current Ratio	0	0	0,47	0
Quick Ratio	0	0	0,89	0
Equity Ratio	-	-	−0,04	0
Gross Profit Margin	100 %	-	-	-