ADVOKAT MARIANNE FARSTAD AS

8300 SVOLVÆR

Finances

Share Ownership

Return on Equity

2,65 %

Current Ratio

2,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 302 000	2 292 000	1 327 000	2 173 000
Net Income	36 000	189 000	−42 000	297 000
Total Assets	2 304 000	2 132 000	1 708 000	2 064 000
Total Equity	1 356 000	1 320 000	1 131 000	1 173 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 302 000	2 292 000	1 327 000	2 173 000
Expenditure	2 261 000	2 089 000	1 395 000	1 798 000
Operating Profit	41 000	203 000	−68 000	376 000
Financial Income	5 000	40 000	15 000	10 000
Financial Costs	0	0	1 000	5 000
Financial Balance	5 000	40 000	14 000	5 000
Earnings Before Tax	46 000	243 000	−54 000	381 000
Tax	10 000	53 000	0	84 000
Net Income	36 000	189 000	−42 000	297 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 000	8 000	11 000	0
Total Current Assets	2 256 000	2 124 000	1 697 000	2 064 000
Total Assets	2 304 000	2 132 000	1 708 000	2 064 000
Total Retained Equity	0	1 290 000	1 101 000	1 143 000
Total Equity	1 356 000	1 320 000	1 131 000	1 173 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	948 000	810 000	577 000	891 000
Total Equity and Debt	2 304 000	2 132 000	1 708 000	2 064 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 302 000	2 292 000	1 327 000	2 173 000
Other Income	0	0	0	0
Revenue	2 302 000	2 292 000	1 327 000	2 173 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 438 000	1 457 000	836 000	1 254 000
Depreciation	2 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	2 261 000	2 089 000	1 395 000	1 798 000
Operating Profit	41 000	203 000	−68 000	376 000
Financial Income	5 000	40 000	15 000	10 000
Financial Costs	0	0	1 000	5 000
Financial Balance	5 000	40 000	14 000	5 000
Dividends	0	0	0	0
Net Income	36 000	189 000	−42 000	297 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	43 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	8 000	11 000	0
Total Tangible Assets	5 000	8 000	11 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 000	8 000	11 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	625 000	872 000	609 000	460 000
Total Current Assets	2 256 000	2 124 000	1 697 000	2 064 000
Total Assets	2 304 000	2 132 000	1 708 000	2 064 000
Total Equity	1 356 000	1 320 000	1 131 000	1 173 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	0	0
Creditors	35 000	41 000	24 000	28 000
Unpaid Taxes	312 000	201 000	319 000	211 000
Dividends	0	0	0	0
Other Current Debt	547 000	528 000	247 000	568 000
Total Current Debt	948 000	810 000	577 000	891 000
Total Equity and Debt	2 304 000	2 132 000	1 708 000	2 064 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,65 %	14,32 %	−3,71 %	25,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,78 %	8,86 %	−5,12 %	17,3 %
Current Ratio	2,38	2,62	2,94	2,32
Quick Ratio	2,38	2,62	2,94	2,32
Equity Ratio	0,59	0,62	0,66	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %