BUSCK INK AS

0559 OSLO

Finances

Return on Equity

2,07 %

Current Ratio

0,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	381 000	17 648 000	255 000	508 000
Total Assets	18 969 000	18 589 000	941 000	988 000
Total Equity	18 365 000	18 485 000	837 000	582 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	201 000	119 000	103 000	73 000
Operating Profit	−200 000	−119 000	−103 000	−74 000
Financial Income	581 000	17 766 000	358 000	581 000
Financial Costs	0	0	0	0
Financial Balance	581 000	17 766 000	358 000	581 000
Earnings Before Tax	381 000	17 648 000	255 000	508 000
Tax	0	0	0	0
Net Income	381 000	17 648 000	255 000	508 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 442 000	149 000	143 000	37 000
Total Current Assets	527 000	18 440 000	798 000	951 000
Total Assets	18 969 000	18 589 000	941 000	988 000
Total Retained Equity	18 341 000	18 460 000	813 000	558 000
Total Equity	18 365 000	18 485 000	837 000	582 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	604 000	104 000	104 000	406 000
Total Equity and Debt	18 969 000	18 589 000	941 000	988 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	9 000	0	1 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	201 000	119 000	103 000	73 000
Operating Profit	−200 000	−119 000	−103 000	−74 000
Financial Income	581 000	17 766 000	358 000	581 000
Financial Costs	0	0	0	0
Financial Balance	581 000	17 766 000	358 000	581 000
Dividends	500 000	0	0	170 000
Net Income	381 000	17 648 000	255 000	508 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	18 442 000	149 000	143 000	37 000
Total Fixed Assets	18 442 000	149 000	143 000	37 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	9 000	19 000	6 000
Total Current Assets	527 000	18 440 000	798 000	951 000
Total Assets	18 969 000	18 589 000	941 000	988 000
Total Equity	18 365 000	18 485 000	837 000	582 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	0	0	170 000
Other Current Debt	104 000	104 000	104 000	356 000
Total Current Debt	604 000	104 000	104 000	406 000
Total Equity and Debt	18 969 000	18 589 000	941 000	988 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,07 %	95,47 %	30,47 %	87,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,87	177,31	7,67	2,34
Quick Ratio	0,87	177,31	7,67	2,34
Equity Ratio	0,97	0,99	0,89	0,59
Gross Profit Margin	-	-	-	-