OLA RAMSLAND & SØNNER AS

4387 BJERKREIM

Finances

Share Ownership

Return on Equity

2,82 %

Current Ratio

2,29

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 235 000	29 482 000	27 665 000	27 216 000
Net Income	384 000	385 000	126 000	1 819 000
Total Assets	18 443 000	20 817 000	21 058 000	22 169 000
Total Equity	13 593 000	13 209 000	12 824 000	12 698 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 235 000	29 482 000	27 665 000	27 216 000
Expenditure	31 726 000	28 913 000	27 331 000	24 713 000
Operating Profit	509 000	569 000	334 000	2 503 000
Financial Income	38 000	21 000	28 000	35 000
Financial Costs	48 000	93 000	194 000	206 000
Financial Balance	−10 000	−72 000	−166 000	−171 000
Earnings Before Tax	499 000	496 000	169 000	2 332 000
Tax	115 000	111 000	43 000	513 000
Net Income	384 000	385 000	126 000	1 819 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 876 000	9 065 000	10 722 000	9 552 000
Total Current Assets	10 567 000	11 752 000	10 336 000	12 617 000
Total Assets	18 443 000	20 817 000	21 058 000	22 169 000
Total Retained Equity	3 454 000	3 070 000	2 685 000	2 559 000
Total Equity	13 593 000	13 209 000	12 824 000	12 698 000
Total Long-Term Debt	236 000	1 894 000	3 359 000	4 797 000
Total Current Debt	4 615 000	5 714 000	4 876 000	4 674 000
Total Equity and Debt	18 443 000	20 817 000	21 058 000	22 169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	31 985 000	29 152 000	27 665 000	25 601 000
Other Income	250 000	330 000	0	1 615 000
Revenue	32 235 000	29 482 000	27 665 000	27 216 000
Cost of Goods Sold	2 939 000	3 455 000	2 538 000	2 525 000
Salary Costs	10 411 000	10 058 000	9 583 000	9 355 000
Depreciation	2 095 000	2 326 000	2 900 000	2 737 000
Impairment	0	0	0	0
Expenditure	31 726 000	28 913 000	27 331 000	24 713 000
Operating Profit	509 000	569 000	334 000	2 503 000
Financial Income	38 000	21 000	28 000	35 000
Financial Costs	48 000	93 000	194 000	206 000
Financial Balance	−10 000	−72 000	−166 000	−171 000
Dividends	0	0	0	0
Net Income	384 000	385 000	126 000	1 819 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	75 000	75 000	75 000	75 000
Machinery and Plant Facilities	4 045 000	0	0	0
Fixtures	2 982 000	7 808 000	9 577 000	9 477 000
Total Tangible Assets	7 102 000	7 883 000	9 652 000	9 552 000
Total Fiancial Fixed Assets	774 000	1 183 000	1 070 000	0
Total Fixed Assets	7 876 000	9 065 000	10 722 000	9 552 000
Stock	380 000	555 000	655 000	376 000
Total Investments	0	0	0	0
Cash, Bank	4 907 000	5 062 000	4 165 000	7 186 000
Total Current Assets	10 567 000	11 752 000	10 336 000	12 617 000
Total Assets	18 443 000	20 817 000	21 058 000	22 169 000
Total Equity	13 593 000	13 209 000	12 824 000	12 698 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	236 000	1 894 000	3 359 000	4 797 000
Creditors	1 192 000	2 415 000	1 679 000	1 424 000
Unpaid Taxes	1 299 000	1 347 000	991 000	1 257 000
Dividends	0	0	0	0
Other Current Debt	1 960 000	1 787 000	1 993 000	1 666 000
Total Current Debt	4 615 000	5 714 000	4 876 000	4 674 000
Total Equity and Debt	18 443 000	20 817 000	21 058 000	22 169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,82 %	2,91 %	0,98 %	14,33 %
Debt-to-Equity Ratio	0,02	0,14	0,26	0,38
Operating Profit Margin	1,58 %	1,93 %	1,21 %	9,2 %
Current Ratio	2,29	2,06	2,12	2,7
Quick Ratio	2,5	2,28	2,45	2,94
Equity Ratio	0,74	0,63	0,61	0,57
Gross Profit Margin	90,88 %	88,28 %	90,83 %	90,72 %