HÅND EIENDOM AS

1524 MOSS

Finances

Share Ownership

Return on Equity

23,29 %

Current Ratio

0,07

Debt-to-Equity Ratio

18,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	114 000	105 000	105 000	114 000
Net Income	17 000	11 000	19 000	19 000
Total Assets	1 494 000	1 504 000	1 501 000	1 508 000
Total Equity	73 000	56 000	44 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	114 000	105 000	105 000	114 000
Expenditure	31 000	35 000	20 000	29 000
Operating Profit	83 000	70 000	85 000	85 000
Financial Income	0	0	0	0
Financial Costs	61 000	55 000	61 000	61 000
Financial Balance	−61 000	−55 000	−61 000	−61 000
Earnings Before Tax	22 000	14 000	24 000	24 000
Tax	5 000	3 000	5 000	5 000
Net Income	17 000	11 000	19 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 487 000	1 490 000	1 493 000	1 498 000
Total Current Assets	7 000	14 000	8 000	10 000
Total Assets	1 494 000	1 504 000	1 501 000	1 508 000
Total Retained Equity	43 000	26 000	14 000	−4 000
Total Equity	73 000	56 000	44 000	26 000
Total Long-Term Debt	1 321 000	1 350 000	1 358 000	1 385 000
Total Current Debt	100 000	98 000	99 000	98 000
Total Equity and Debt	1 494 000	1 504 000	1 501 000	1 508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	114 000	105 000	105 000	114 000
Revenue	114 000	105 000	105 000	114 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	35 000	20 000	29 000
Operating Profit	83 000	70 000	85 000	85 000
Financial Income	0	0	0	0
Financial Costs	61 000	55 000	61 000	61 000
Financial Balance	−61 000	−55 000	−61 000	−61 000
Dividends	0	0	0	0
Net Income	17 000	11 000	19 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	6 000	12 000
Real Eastate	1 487 000	1 487 000	1 487 000	1 487 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 487 000	1 487 000	1 487 000	1 487 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 487 000	1 490 000	1 493 000	1 498 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	3 000	8 000	10 000
Total Current Assets	7 000	14 000	8 000	10 000
Total Assets	1 494 000	1 504 000	1 501 000	1 508 000
Total Equity	73 000	56 000	44 000	26 000
Short-Term Group Debt	95 000	95 000	95 000	95 000
Total Long-Term Debt	1 321 000	1 350 000	1 358 000	1 385 000
Creditors	1 000	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	3 000
Total Current Debt	100 000	98 000	99 000	98 000
Total Equity and Debt	1 494 000	1 504 000	1 501 000	1 508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,29 %	19,64 %	43,18 %	73,08 %
Debt-to-Equity Ratio	18,1	24,11	30,86	53,27
Operating Profit Margin	72,81 %	66,67 %	80,95 %	74,56 %
Current Ratio	0,07	0,14	0,08	0,1
Quick Ratio	0,07	0,14	0,08	0,1
Equity Ratio	0,05	0,04	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %