NINJA WHALE STUDIOS AS

1534 MOSS

Finances

Share Ownership

Return on Equity

8,25 %

Current Ratio

33,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 000	17 000	46 000	87 000
Net Income	8 000	10 000	33 000	61 000
Total Assets	100 000	93 000	89 000	64 000
Total Equity	97 000	89 000	79 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 000	17 000	46 000	87 000
Expenditure	24 000	4 000	3 000	7 000
Operating Profit	10 000	13 000	43 000	80 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	10 000	13 000	43 000	80 000
Tax	2 000	3 000	9 000	18 000
Net Income	8 000	10 000	33 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	100 000	93 000	89 000	64 000
Total Assets	100 000	93 000	89 000	64 000
Total Retained Equity	67 000	59 000	49 000	16 000
Total Equity	97 000	89 000	79 000	46 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	4 000	10 000	18 000
Total Equity and Debt	100 000	93 000	89 000	64 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 000	17 000	46 000	87 000
Other Income	0	0	0	0
Revenue	34 000	17 000	46 000	87 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	4 000	3 000	7 000
Operating Profit	10 000	13 000	43 000	80 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	8 000	10 000	33 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	92 000	89 000	63 000
Total Current Assets	100 000	93 000	89 000	64 000
Total Assets	100 000	93 000	89 000	64 000
Total Equity	97 000	89 000	79 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	4 000	10 000	18 000
Total Equity and Debt	100 000	93 000	89 000	64 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,25 %	11,24 %	41,77 %	132,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,41 %	76,47 %	93,48 %	91,95 %
Current Ratio	33,33	23,25	8,9	3,56
Quick Ratio	33,33	23,25	8,9	3,56
Equity Ratio	0,97	0,96	0,89	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %