GRV EIENDOM AS

3055 KROKSTADELVA

Finances

Share Ownership

Return on Equity

24,94 %

Current Ratio

1,66

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 189 000	1 096 000	1 137 000	1 183 000
Net Income	224 000	41 000	81 000	430 000
Total Assets	1 141 000	893 000	958 000	962 000
Total Equity	898 000	674 000	632 000	552 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 189 000	1 096 000	1 137 000	1 183 000
Expenditure	884 000	1 043 000	942 000	632 000
Operating Profit	305 000	53 000	194 000	551 000
Financial Income	0	0	0	0
Financial Costs	17 000	0	1 000	0
Financial Balance	−17 000	0	−1 000	0
Earnings Before Tax	288 000	53 000	193 000	552 000
Tax	63 000	12 000	113 000	121 000
Net Income	224 000	41 000	81 000	430 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	790 000	836 000	793 000	843 000
Total Current Assets	351 000	57 000	165 000	119 000
Total Assets	1 141 000	893 000	958 000	962 000
Total Retained Equity	868 000	644 000	602 000	522 000
Total Equity	898 000	674 000	632 000	552 000
Total Long-Term Debt	32 000	37 000	43 000	0
Total Current Debt	211 000	183 000	283 000	410 000
Total Equity and Debt	1 141 000	893 000	958 000	962 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 140 000	1 096 000	1 139 000	0
Other Income	49 000	0	−3 000	1 183 000
Revenue	1 189 000	1 096 000	1 137 000	1 183 000
Cost of Goods Sold	0	0	0	0
Salary Costs	208 000	389 000	111 000	1 000
Depreciation	45 000	45 000	45 000	38 000
Impairment	0	0	0	0
Expenditure	884 000	1 043 000	942 000	632 000
Operating Profit	305 000	53 000	194 000	551 000
Financial Income	0	0	0	0
Financial Costs	17 000	0	1 000	0
Financial Balance	−17 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	224 000	41 000	81 000	430 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	27 000
Real Eastate	790 000	828 000	778 000	815 000
Machinery and Plant Facilities	0	8 000	15 000	0
Fixtures	0	0	0	0
Total Tangible Assets	790 000	836 000	793 000	815 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	790 000	836 000	793 000	843 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	194 000	16 000	24 000	35 000
Total Current Assets	351 000	57 000	165 000	119 000
Total Assets	1 141 000	893 000	958 000	962 000
Total Equity	898 000	674 000	632 000	552 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 000	37 000	43 000	0
Creditors	39 000	66 000	57 000	37 000
Unpaid Taxes	26 000	4 000	39 000	17 000
Dividends	0	0	0	0
Other Current Debt	78 000	95 000	144 000	234 000
Total Current Debt	211 000	183 000	283 000	410 000
Total Equity and Debt	1 141 000	893 000	958 000	962 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,94 %	6,08 %	12,82 %	77,9 %
Debt-to-Equity Ratio	0,04	0,05	0,07	0
Operating Profit Margin	25,65 %	4,84 %	17,06 %	46,58 %
Current Ratio	1,66	0,31	0,58	0,29
Quick Ratio	1,66	0,31	0,58	0,29
Equity Ratio	0,79	0,75	0,66	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %