BLUEBERRY FIELDS AS

1389 HEGGEDAL

Finances

Share Ownership

Return on Equity

9,49 %

Current Ratio

220

Debt-to-Equity Ratio

−1,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	124 000	91 000	125 000
Net Income	−52 000	−23 000	−94 000	−11 000
Total Assets	409 000	462 000	580 000	583 000
Total Equity	−548 000	−496 000	−473 000	−379 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	124 000	91 000	125 000
Expenditure	58 000	147 000	184 000	136 000
Operating Profit	−52 000	−23 000	−94 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−52 000	−23 000	−94 000	−11 000
Tax	0	0	0	0
Net Income	−52 000	−23 000	−94 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	189 000	245 000	308 000	372 000
Total Current Assets	220 000	217 000	272 000	211 000
Total Assets	409 000	462 000	580 000	583 000
Total Retained Equity	−578 000	−526 000	−503 000	−409 000
Total Equity	−548 000	−496 000	−473 000	−379 000
Total Long-Term Debt	956 000	958 000	982 000	943 000
Total Current Debt	1 000	1 000	70 000	19 000
Total Equity and Debt	409 000	462 000	580 000	583 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	124 000	91 000	125 000
Other Income	0	0	0	0
Revenue	6 000	124 000	91 000	125 000
Cost of Goods Sold	0	1 000	0	6 000
Salary Costs	0	0	0	0
Depreciation	56 000	63 000	64 000	61 000
Impairment	0	0	0	0
Expenditure	58 000	147 000	184 000	136 000
Operating Profit	−52 000	−23 000	−94 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−52 000	−23 000	−94 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	189 000	245 000	308 000	372 000
Total Tangible Assets	189 000	245 000	308 000	372 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	189 000	245 000	308 000	372 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	1 000	36 000	2 000
Total Current Assets	220 000	217 000	272 000	211 000
Total Assets	409 000	462 000	580 000	583 000
Total Equity	−548 000	−496 000	−473 000	−379 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	956 000	958 000	982 000	943 000
Creditors	0	0	70 000	19 000
Unpaid Taxes	1 000	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	1 000	70 000	19 000
Total Equity and Debt	409 000	462 000	580 000	583 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,49 %	4,64 %	19,87 %	2,9 %
Debt-to-Equity Ratio	−1,74	−1,93	−2,08	−2,49
Operating Profit Margin	−866,67 %	−18,55 %	−103,3 %	−8,8 %
Current Ratio	220	217	3,89	11,11
Quick Ratio	220	217	3,89	11,11
Equity Ratio	−1,34	−1,07	−0,82	−0,65
Gross Profit Margin	100 %	99,19 %	100 %	95,2 %