MINS HOLDING AS

1658 TORP

Finances

Return on Equity

108,21 %

Current Ratio

8,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	11 923 000	2 489 000	562 000	197 000
Total Assets	12 018 000	2 897 000	1 397 000	933 000
Total Equity	11 018 000	883 000	395 000	933 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	18 000	5 000	3 000
Operating Profit	−36 000	−18 000	−5 000	−3 000
Financial Income	11 959 000	2 791 000	620 000	200 000
Financial Costs	0	270 000	50 000	0
Financial Balance	11 959 000	2 521 000	570 000	200 000
Earnings Before Tax	11 923 000	2 503 000	565 000	197 000
Tax	0	14 000	3 000	1 000
Net Income	11 923 000	2 489 000	562 000	197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 550 000	867 000	400 000	400 000
Total Current Assets	8 467 000	2 030 000	997 000	533 000
Total Assets	12 018 000	2 897 000	1 397 000	933 000
Total Retained Equity	10 923 000	789 000	300 000	838 000
Total Equity	11 018 000	883 000	395 000	933 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000 000	2 014 000	1 003 000	1 000
Total Equity and Debt	12 018 000	2 897 000	1 397 000	933 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	18 000	5 000	3 000
Operating Profit	−36 000	−18 000	−5 000	−3 000
Financial Income	11 959 000	2 791 000	620 000	200 000
Financial Costs	0	270 000	50 000	0
Financial Balance	11 959 000	2 521 000	570 000	200 000
Dividends	1 788 000	2 000 000	1 100 000	0
Net Income	11 923 000	2 489 000	562 000	197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 550 000	867 000	400 000	400 000
Total Fixed Assets	3 550 000	867 000	400 000	400 000
Stock	0	0	0	0
Total Investments	353 000	684 000	991 000	0
Cash, Bank	6 903 000	14 000	7 000	533 000
Total Current Assets	8 467 000	2 030 000	997 000	533 000
Total Assets	12 018 000	2 897 000	1 397 000	933 000
Total Equity	11 018 000	883 000	395 000	933 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 788 000	2 000 000	1 100 000	0
Other Current Debt	0	2 000 000	0	0
Total Current Debt	1 000 000	2 014 000	1 003 000	1 000
Total Equity and Debt	12 018 000	2 897 000	1 397 000	933 000

Financial indicators	2022	2021	2020	2019
Return on Equity	108,21 %	281,88 %	142,28 %	21,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	8,47	1,01	0,99	533
Quick Ratio	8,47	1,01	0,99	533
Equity Ratio	0,92	0,3	0,28	1
Gross Profit Margin	-	-	-	-