OPTIKER'N ÅMOT EIENDOM AS

3340 ÅMOT

Finances

Share Ownership

Return on Equity

17,47 %

Current Ratio

7,84

Debt-to-Equity Ratio

2,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	323 000	323 000	319 000	314 000
Net Income	137 000	149 000	123 000	113 000
Total Assets	2 493 000	2 439 000	2 399 000	2 511 000
Total Equity	784 000	647 000	499 000	376 000

Income (NOK)	2022	2021	2020	2019
Revenue	323 000	323 000	319 000	314 000
Expenditure	70 000	71 000	89 000	84 000
Operating Profit	253 000	253 000	229 000	230 000
Financial Income	1 000	0	0	0
Financial Costs	79 000	62 000	72 000	86 000
Financial Balance	−78 000	−62 000	−72 000	−86 000
Earnings Before Tax	175 000	191 000	158 000	145 000
Tax	39 000	42 000	35 000	32 000
Net Income	137 000	149 000	123 000	113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 046 000	2 107 000	2 168 000	2 229 000
Total Current Assets	447 000	332 000	231 000	282 000
Total Assets	2 493 000	2 439 000	2 399 000	2 511 000
Total Retained Equity	749 000	612 000	464 000	341 000
Total Equity	784 000	647 000	499 000	376 000
Total Long-Term Debt	1 652 000	1 728 000	1 863 000	2 092 000
Total Current Debt	57 000	64 000	37 000	43 000
Total Equity and Debt	2 493 000	2 439 000	2 399 000	2 511 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	323 000	0	0	314 000
Other Income	0	323 000	319 000	0
Revenue	323 000	323 000	319 000	314 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	60 000	61 000	61 000	61 000
Impairment	0	0	0	0
Expenditure	70 000	71 000	89 000	84 000
Operating Profit	253 000	253 000	229 000	230 000
Financial Income	1 000	0	0	0
Financial Costs	79 000	62 000	72 000	86 000
Financial Balance	−78 000	−62 000	−72 000	−86 000
Dividends	0	0	0	0
Net Income	137 000	149 000	123 000	113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 046 000	2 107 000	2 168 000	2 229 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 046 000	2 107 000	2 168 000	2 229 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 046 000	2 107 000	2 168 000	2 229 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	262 000	231 000	141 000	282 000
Total Current Assets	447 000	332 000	231 000	282 000
Total Assets	2 493 000	2 439 000	2 399 000	2 511 000
Total Equity	784 000	647 000	499 000	376 000
Short-Term Group Debt	0	0	3 000	0
Total Long-Term Debt	1 652 000	1 728 000	1 863 000	2 092 000
Creditors	0	0	6 000	0
Unpaid Taxes	19 000	20 000	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	0	19 000
Total Current Debt	57 000	64 000	37 000	43 000
Total Equity and Debt	2 493 000	2 439 000	2 399 000	2 511 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,47 %	23,03 %	24,65 %	30,05 %
Debt-to-Equity Ratio	2,11	2,67	3,73	5,56
Operating Profit Margin	78,33 %	78,33 %	71,79 %	73,25 %
Current Ratio	7,84	5,19	6,24	6,56
Quick Ratio	7,84	5,19	6,24	6,56
Equity Ratio	0,31	0,27	0,21	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %