NNP PARSELL 4 AS

5576 ØVRE VATS

Finances

Share Ownership

Return on Equity

53,33 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	43 000	0	0
Net Income	8 000	23 000	−25 000	−9 000
Total Assets	2 320 000	624 000	613 000	606 000
Total Equity	15 000	7 000	−17 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	43 000	0	0
Expenditure	13 000	13 000	32 000	12 000
Operating Profit	11 000	30 000	−32 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	11 000	30 000	−32 000	−12 000
Tax	2 000	7 000	−7 000	−3 000
Net Income	8 000	23 000	−25 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 276 000	604 000	610 000	603 000
Total Current Assets	44 000	20 000	3 000	3 000
Total Assets	2 320 000	624 000	613 000	606 000
Total Retained Equity	−20 000	−29 000	−52 000	−27 000
Total Equity	15 000	7 000	−17 000	8 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 305 000	617 000	630 000	598 000
Total Equity and Debt	2 320 000	624 000	613 000	606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 000	0	0	0
Other Income	0	43 000	0	0
Revenue	24 000	43 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	13 000	32 000	12 000
Operating Profit	11 000	30 000	−32 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	8 000	23 000	−25 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	9 000	16 000	9 000
Real Eastate	2 269 000	595 000	595 000	595 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 269 000	595 000	595 000	595 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 276 000	604 000	610 000	603 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	20 000	3 000	3 000
Total Current Assets	44 000	20 000	3 000	3 000
Total Assets	2 320 000	624 000	613 000	606 000
Total Equity	15 000	7 000	−17 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	0	32 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 990 000	316 000	297 000	297 000
Total Current Debt	2 305 000	617 000	630 000	598 000
Total Equity and Debt	2 320 000	624 000	613 000	606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,33 %	328,57 %	147,06 %	−112,5 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	45,83 %	69,77 %	-	-
Current Ratio	0,02	0,03	0	0,01
Quick Ratio	0,02	0,03	0	0,01
Equity Ratio	0,01	0,01	−0,03	0,01
Gross Profit Margin	100 %	100 %	-	-